International Money Express (IMXI) Financials

$11.47

$0.22 (1.91%)

As on 28-Sep-2026 12:36EDT

Market cap

$340 Mln

Revenue (TTM)

$452 Mln

P/E Ratio

18.4

P/B Ratio

2

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	451.97	607.78	658.65	658.74	546.81	459.21
Cost of Revenue	455.24	388.87	68.25	436.27	364.80	307.46
Gross Profit	-3.28	218.91	590.40	222.47	182.00	151.75
Operating Expenses	52.98	150.85	495.39	126.98	99.09	83.90
Operating Profit (EBIT)	-56.26	68.07	95.02	95.49	82.91	67.85
Other Income	--	--	--	--	--	--
Profit before Tax	27.25	47.10	83.27	85.06	77.28	63.32
Provision for Tax	8.64	14.43	24.45	25.55	19.95	16.47
Profit after Tax (Net Income)	18.61	32.67	58.82	59.52	57.33	46.84
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	57.33	46.84

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	169.55	161.05	134.92	149.04	149.91	143.04
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	134.26	215.68	175.46	204.40	177.40	80.64
Current Liabilities	145.83	140.96	152.00	223.37	184.77	116.86
Total Liabilities	595.47	517.69	462.38	576.81	512.07	340.54

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	163.90	164.53	164.59	143.94	129.64	76.99
Current Assets	285.74	353.16	297.78	432.87	382.44	263.55
Total Assets	595.47	517.69	462.38	576.81	512.07	340.54
Total Debt*	135.43	216.52	181.67	215.86	183.74	83.09
Net Current Assets	139.91	212.20	145.79	209.50	197.67	146.69

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	36.89	53.09	143.53	15.17	78.10
Cash Flow from Investing Activities	--	-22.07	-43.95	-18.28	-12.53	-10.77
Cash from Financing Activities	--	20.80	-114.20	-37.12	14.06	-9.62
Net Cash Inflow / Outflow	--	--	--	--	16.70	57.57

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	0.62	1.08	1.87	1.68	1.52	1.19
Cash EPS ($)	--	1.65	2.31	2.03	1.77	1.44
Adjusted Book Value ($)	--	5.34	4.30	4.21	3.97	3.65
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	1.22	1.69	4.05	0.40	1.99
Free Cash Flow per Share ($)	--	0.52	0.74	3.69	0.08	1.72

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	9.41	17.26	17.04	20.48	22.96
ROE (%)	11.26	22.08	41.43	39.82	39.14	39.48
ROA (%)	2.80	6.67	11.32	10.93	13.45	15.61
EBIT Margin (%)	8.37	9.70	14.43	14.50	15.16	14.78
Net Margin (%)	4.12	5.38	8.93	9.03	10.48	10.20
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	-29.62	-0.08	0.00	0.20	0.19	0.29
EBIT Growth (%)	-57.62	-37.97	-0.50	15.18	22.19	28.34
Net Profit Growth (%)	-63.83	-44.46	-1.17	3.81	22.39	38.65
EPS Growth (%)	-62.36	-0.42	0.11	0.11	0.27	0.37
Book Value Growth (%)	16.48	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	18.44	14.19	11.12	13.15	16.06	13.37
Price / Book Value	2.04	2.88	4.85	5.25	6.14	4.38
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	5.86	6.72	6.49	7.01	10.34	7.46
Close Price ($)	14.45	15.36	20.83	22.09	24.37	15.96
High Price ($)	15.95	21.40	23.28	28.24	27.81	18.96
Low Price ($)	8.58	8.58	16.17	15.76	15.07	13.14
Market Cap ($ Cr)	339.88	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	0.67	1.34	1.35	1.45	1.23	0.58
Short term debt to equity ratio	0.04	0.04	0.05	0.08	0.07	0.03
Current Ratio	1.96	2.51	1.96	1.94	2.07	2.26
Quick Ratio	1.96	--	--	--	1.58	1.71
Interest Coverage	3.58	4.98	8.09	9.16	14.73	14.96

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	22.07	17.63	16.57	23.80	23.98	14.82
Asset Turnover	0.68	1.24	1.27	1.21	1.28	1.53
Receivable days	--	65.00	73.73	79.81	66.52	49.13
Inventory Days	--	--	--	75.67	77.00	71.28
Payable days	--	16.36	149.92	26.03	24.45	21.34
Cash Conversion Cycle	--	--	--	129.45	119.07	99.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.