International Money Express (IMXI) Peer Comparison

$14.51

$0.05 (0.35%)

As on 04-Sep-2026 16:00EDT

Market cap

$438 Mln

Revenue (TTM)

$452 Mln

P/E Ratio

23.8

P/B Ratio

2.6

Div. Yield

0 %

Edit

	International Money Express (IMXI)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)	Remitly Global Inc (RELY)
Market cap ($ Mln)	438	7,279	6,609	5,554	5,540
Revenue ($ Mln)	452	1,946	2,792	2,237	1,810
Net Profit ($ Mln)	18.61	314.01	350.80	250.00	305.01
Net Margin (%)	4.12	16.13	12.56	11.17	16.85
RoE (%)	11.26	22.68	27.20	28.11	30.57
Price to Earnings	23.79	23.35	19.35	23.18	18.83
Price-To-Book	2.57	5.20	4.89	6.53	5.04

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	International Money Express (IMXI)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)	Remitly Global Inc (RELY)
Operating Revenue	451.97	1,946.32	2,792.00	2,237.31	1,809.63
Cost of Revenue	455.24	1,020.44	1,208.70	1,375.70	723.63
Gross Profit	218.91	871.11	1,459.60	801.08	934.37
Operating Expenses	52.98	472.05	871.80	528.30	903.21
Operating Profit (EBIT)	-56.26	453.83	711.60	333.32	182.79
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	27.25	410.08	485.40	325.54	165.29
Provision for Tax	8.64	96.07	134.70	75.43	-139.72
Profit after Tax (Net Income)	18.61	314.01	350.80	250.00	305.01
Minority Interest	0.00	0.00	0.00	0.00	0.00
Consolidated Profit	0.00	156.51	164.60	0.00	0.00

Liabilities ($ Mln)

	International Money Express (IMXI)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)	Remitly Global Inc (RELY)
Shareholder's Funds	169.55	1,401.66	1,344.60	866.24	1,126.85
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	134.26	910.96	3,852.00	178.00	36.29
Current Liabilities	145.83	288.90	11,302.30	703.65	404.31
Total Liabilities	517.69	2,554.37	14,399.50	1,702.24	1,458.71

Assets ($ Mln)

	International Money Express (IMXI)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)	Remitly Global Inc (RELY)
Non-Current Assets	163.90	1,666.67	4,693.10	872.61	281.51
Current Assets	285.74	934.84	11,805.70	875.28	1,285.95
Total Assets	517.69	2,554.37	14,399.50	1,702.24	1,458.71
Total Debt*	135.43	643.51	5,357.20	488.02	38.26
Net Current Assets	139.91	645.94	503.40	171.64	881.63

Cashflow ($ Mln)

	International Money Express (IMXI)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)	Remitly Global Inc (RELY)
Cash From Operating Activities	36.89	363.87	454.30	350.72	325.08
Cash Flow from Investing Activities	-22.07	-257.63	-696.90	-49.26	-69.93
Cash from Financing Activities	20.80	-105.47	418.90	-312.76	-89.78
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	International Money Express (IMXI)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)	Remitly Global Inc (RELY)
ROCE (%)	9.41	15.11	6.85	19.21	7.67
ROE (%)	11.26	22.68	27.20	28.11	30.57
ROA (%)	2.80	10.97	1.35	11.29	17.42
EBIT Margin (%)	8.37	22.85	25.61	15.92	9.70
Net Margin (%)	4.12	16.13	12.56	11.17	16.85
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	International Money Express (IMXI)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)	Remitly Global Inc (RELY)
Revenue Growth (%)	-29.62	6.48	7.46	13.63	23.79
EBIT Growth (%)	-57.62	12.00	10.10	10.26	565.84
Net Profit Growth (%)	-63.83	13.37	14.49	5.79	2,066.08
EPS Growth (%)	-62.36	14.31	25.28	9.72	2,149.79
Book Value Growth (%)	16.48	12.97	35.42	-12.28	45.93

Valuation Ratios

	International Money Express (IMXI)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)	Remitly Global Inc (RELY)
Price / Earnings	14.19	22.53	17.15	27.47	43.79
Price / Book Value	2.57	5.20	4.89	6.53	5.04
Dividend Yield (%)	0.00	1.13	0.00	0.00	0.00
EV/EBITDA	8.62	14.90	6.51	12.81	23.34
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	International Money Express (IMXI)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)	Remitly Global Inc (RELY)
Debt to Equity	0.67	0.42	2.62	0.00	0.00
Short term debt to equity ratio	0.04	0.01	1.36	0.46	0.01
Current Ratio	1.96	3.24	1.04	1.24	3.18
Quick Ratio	1.96	2.02	1.04	1.24	3.18
Interest Coverage	3.58	13.62	3.13	11.61	17.12

Operating Efficiency Ratios

	International Money Express (IMXI)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)	Remitly Global Inc (RELY)
Debtors to sales (%)	22.07	17.87	170.52	19.41	30.76
Asset Turnover	0.68	0.68	0.11	1.01	1.03
Receivable days	65.00	57.05	445.78	65.73	55.78
Inventory Days	--	116.42	--	--	--
Payable days	16.36	39.84	285.52	1.51	11.63
Cash Conversion Cycle	--	133.63	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly