Market cap
$0 Mln
Revenue (TTM)
$90 Mln
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -19.78 | 0.00 | 2.89 | 31.92 |
| EBIT | -- | -27.17 | -- | -7.25 | -262.82 |
| Net Profit | -- | -27.73 | 0.00 | -8.65 | -254.49 |
| EPS | -- | -93.47 | -78.64 | -210.69 | 14.75 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-24 | Dec-23 | Dec-22 |
| EBIT-Margin
| -48.96 | -48.04 | -58.67 | -- | -39.24 |
| Net Margin
| -- | -47.57 | -- | -- | -- |
| Return on equity
| -25.56 | -65.51 | 477.82 | -464.80 | -89.71 |
| Return on Capital
| 40.43 | -20.26 | 571.56 | -365.78 | -84.49 |
| Return on Assets
| -68.80 | -73.66 | -89.69 | -68.46 | -48.25 |
| Debt to Equity (x)
| -- | -- | -0.33 | -- | 0.18 |
Profitability
ROCE
571.56
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
571.56
|
-365.78
|
-84.49
|
-96.43
|
-126.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
477.82
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
477.82
|
-464.80
|
-89.71
|
-97.16
|
-153.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-89.69
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
-89.69
|
-68.46
|
-48.25
|
-70.51
|
-91.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-58.67
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
-58.67
|
--
|
-39.24
|
-53.16
|
-41.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-60.90
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
-60.90
|
-60.90
|
-41.25
|
-53.59
|
-47.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
--
|
-0.20
|
0.36
|
0.78
|
1.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
--
|
--
|
-0.41
|
-129.84
|
-386.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
--
|
-18.21
|
-4.72
|
-116.30
|
-303.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
-0.79
--
Year on year growth in earnings per share
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
-0.79
|
0.56
|
-3.27
|
0.99
|
0.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-0.33
--
Total debt / Net worth
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
-0.33
|
--
|
0.18
|
--
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.19
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
-0.19
|
--
|
0.07
|
--
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.56
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
0.56
|
0.56
|
1.18
|
3.08
|
2.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
0.19
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
0.19
|
0.19
|
0.39
|
1.26
|
1.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
-26.31
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
-26.31
|
--
|
-19.53
|
-124.95
|
-14.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
13.43
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
13.43
|
13.43
|
17.65
|
25.96
|
30.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
1.47
--
Sales / Average Total Assets
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
1.47
|
1.12
|
1.17
|
1.32
|
2.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
49.04
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
49.04
|
64.77
|
67.09
|
79.18
|
87.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
133.87
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
133.87
|
190.07
|
205.45
|
169.84
|
73.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
286.47
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
286.47
|
233.75
|
115.01
|
76.75
|
62.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
-103.57
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
-103.57
|
21.09
|
157.52
|
172.27
|
98.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-0.03
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
-0.03
|
-0.13
|
-0.01
|
-0.01
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
-0.12
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
-0.12
|
-0.60
|
0.02
|
0.01
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.09
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
ToughBuilt (TBLT)
|
-0.09
|
--
|
-0.10
|
0.20
|
0.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|