Five Star Bancorp (FSBC) Financials

$45.82

$0.20 (0.44%)

As on 31-Aug-2026 16:00EDT

Market cap

$1,119 Mln

Revenue (TTM)

$278 Mln

P/E Ratio

13.5

P/B Ratio

2.3

Div. Yield

2.1 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	278.25	255.47	212.20	7.51	123.79	87.82
Cost of Revenue	110.21	106.73	94.19	6.72	21.55	5.67
Gross Profit	168.04	148.74	118.01	0.79	102.24	82.15
Operating Expenses	71.67	65.01	53.29	2.40	39.38	35.00
Operating Profit (EBIT)	96.36	83.73	64.72	-1.61	62.86	47.15
Other Income	--	--	--	--	--	--
Profit before Tax	96.36	83.73	64.72	66.62	62.86	47.15
Provision for Tax	24.36	22.13	19.05	18.88	18.06	4.71
Profit after Tax (Net Income)	72.01	61.61	45.67	47.73	44.80	42.44
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	44.80	42.44

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	473.77	445.83	396.62	285.77	252.83	235.05
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	92.65	107.95	98.66	280.46	177.85	28.39
Current Liabilities	4,799.38	4,201.08	3,557.99	3,026.90	2,796.49	2,293.33
Total Liabilities	10,176.45	4,754.86	4,053.28	3,593.13	3,227.16	2,556.76

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	12.47	4,178.10	3,574.25	3,135.03	2,833.88	1,962.83
Current Assets	136.55	576.76	479.03	458.10	393.28	593.93
Total Assets	5,513.61	4,754.86	4,053.28	3,593.13	3,227.16	2,556.76
Total Debt*	74.11	85.91	80.75	249.35	177.85	28.39
Net Current Assets	--	--	--	--	--	--

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	72.61	51.79	38.91	45.98	28.66
Cash Flow from Investing Activities	--	-544.11	-446.74	-279.28	-836.92	-455.01
Cash from Financing Activities	--	626.01	425.73	301.95	625.61	561.19
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	3.38	2.89	2.15	2.78	2.61	2.48
Cash EPS ($)	--	3.00	2.24	2.87	2.65	2.51
Adjusted Book Value ($)	--	20.94	18.68	16.62	14.72	13.71
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	3.41	2.44	2.26	2.68	1.67
Free Cash Flow per Share ($)	--	3.35	2.41	2.23	2.65	1.63

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	12.21	9.02	9.88	12.91	19.95
ROE (%)	15.66	14.63	13.39	17.73	18.37	23.01
ROA (%)	1.38	1.40	1.19	1.40	1.55	1.88
EBIT Margin (%)	34.63	32.78	30.50	-21.44	50.78	53.69
Net Margin (%)	25.88	24.11	21.52	635.52	36.19	48.33
Cash Profit Margin (%)	0.00	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	19.45	0.20	27.25	-0.94	0.41	0.06
EBIT Growth (%)	31.83	29.37	4,119.94	-102.56	33.32	26.55
Net Profit Growth (%)	38.80	34.89	-4.32	6.55	5.56	18.13
EPS Growth (%)	38.55	0.35	-0.23	0.06	0.05	0.12
Book Value Growth (%)	13.58	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	13.50	12.36	11.96	9.43	10.45	12.12
Price / Book Value	2.35	1.71	1.38	1.58	1.85	2.19
Dividend Yield (%)	2.10	--	--	--	--	--
EV/EBITDA	--	3.26	2.59	-163.94	4.03	-0.96
Close Price ($)	48.69	35.78	25.73	26.18	27.24	30.00
High Price ($)	48.94	50.04	42.32	29.00	32.00	33.98
Low Price ($)	28.32	12.03	14.34	17.74	23.57	21.91
Market Cap ($ Cr)	1,119.36	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	0.16	0.19	0.20	0.87	0.70	0.12
Short term debt to equity ratio	--	--	0.00	0.60	0.40	0.12
Current Ratio	0.03	0.14	0.13	0.15	0.14	0.26
Quick Ratio	0.03	--	--	0.21	0.25	0.45
Interest Coverage	1.96	0.86	0.74	-0.03	4.23	11.87

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	--	4.66	11.49	300.65	6.02	6.07
Asset Turnover	0.05	0.06	0.06	0.00	0.04	0.04
Receivable days	--	25.93	40.41	730.31	18.86	22.36
Inventory Days	--	--	-733.90	-13,406.63	-6,348.33	-24,622.98
Payable days	--	--	--	787.32	185.78	486.44
Cash Conversion Cycle	--	--	--	-13,463.64	-6,515.24	-25,087.06

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.