Market cap
$5,555 Mln
Revenue (TTM)
$311 Mln
P/E Ratio
191.5
P/B Ratio
22.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 6.28 | 33.93 | 37.41 | 51.18 | -- |
| EBIT | 84.99 | 1,305.82 | 252.31 | 5.40 | -- |
| Net Profit | 94.59 | 512.34 | 197.39 | -10.42 | -- |
| EPS | 94.59 | 485.16 | 176.58 | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| -35.58 | -- | 6.06 | -3.07 | -0.31 |
| Net Margin
| -4.83 | -- | 5.00 | -4.83 | -- |
| Return on equity
| 842.47 | -- | 6.62 | -11.06 | 59.46 |
| Return on Capital
| -3,474.93 | -- | -- | -9.87 | -41.70 |
| Return on Assets
| -27.21 | -- | 1.97 | -3.13 | -1.28 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.06 | -3.93 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
--
|
-9.87
|
-41.70
|
-10,373.22
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
6.62
Lower than Peers by 4.62
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
6.62
|
-11.06
|
59.46
|
2,479.02
|
--
|
|
Peer Median
|
11.23
|
--
|
--
|
--
|
--
|
ROA
1.97
Lower than Peers by 1.84
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
1.97
|
-3.13
|
-1.28
|
-77.21
|
--
|
|
Peer Median
|
3.81
|
--
|
--
|
--
|
--
|
EBIT Margin
6.06
Lower than Peers by 3.38
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
6.06
|
-3.07
|
-0.31
|
-103.37
|
-12.79
|
|
Peer Median
|
9.44
|
--
|
--
|
--
|
--
|
Net Margin
5.00
Lower than Peers by 4.71
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
5.00
|
-4.83
|
-1.39
|
-103.11
|
-12.97
|
|
Peer Median
|
9.70
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
37.41
Higher than Peers by 22.20
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
37.41
|
0.41
|
0.45
|
0.69
|
--
|
|
Peer Median
|
15.21
|
--
|
--
|
--
|
--
|
EBIT Growth
252.31
Higher than Peers by 221.95
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
252.31
|
-1,305.39
|
99.57
|
-1,266.85
|
--
|
|
Peer Median
|
30.36
|
--
|
--
|
--
|
--
|
Net Profit Growth
197.39
Higher than Peers by 165.70
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
197.39
|
-387.45
|
98.05
|
-1,244.61
|
--
|
|
Peer Median
|
31.69
|
--
|
--
|
--
|
--
|
EPS Growth
176.58
Higher than Peers by 115.06
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
176.58
|
-0.75
|
--
|
--
|
--
|
|
Peer Median
|
61.52
|
--
|
--
|
--
|
--
|
Book Value Growth
34.15
Higher than Peers by 12.55
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
34.15
|
--
|
--
|
--
|
--
|
|
Peer Median
|
21.61
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
--
|
0.06
|
-3.93
|
-1.48
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
0.01
|
0.01
|
-0.84
|
-0.41
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.62
Higher than Peers by 0.02
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
1.62
|
1.58
|
1.07
|
0.95
|
1.18
|
|
Peer Median
|
1.61
|
--
|
--
|
--
|
--
|
Quick Ratio
1.62
Higher than Peers by 0.05
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
1.62
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.58
|
--
|
--
|
--
|
--
|
Interest Coverage
66.62
Higher than Peers by 52.48
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
66.62
|
-19.09
|
-8.97
|
-2,651.98
|
-314.45
|
|
Peer Median
|
14.14
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
20.57
Higher than Peers by 2.74
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
20.57
|
21.95
|
22.11
|
26.54
|
28.37
|
|
Peer Median
|
17.82
|
--
|
--
|
--
|
--
|
Asset Turnover
0.39
Lower than Peers by 0.04
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
0.39
|
0.65
|
0.92
|
0.75
|
--
|
|
Peer Median
|
0.43
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
--
|
68.76
|
73.79
|
79.11
|
103.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
--
|
208.93
|
38.27
|
44.76
|
59.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
191.46
Higher than Peers by 141.26
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
191.46
|
-226.59
|
--
|
--
|
--
|
|
Peer Median
|
50.20
|
--
|
--
|
--
|
--
|
Price / Book Value
22.28
Higher than Peers by 14.60
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
22.28
|
12.35
|
--
|
--
|
--
|
|
Peer Median
|
7.68
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
152.57
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
152.57
|
398.76
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
5,555
Higher than Peers by 4,430
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Knowbe4 Inc (KNBE)
|
5,555
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,126
|
--
|
--
|
--
|
--
|