Market cap
$482 Mln
Revenue (TTM)
$349 Mln
P/E Ratio
--
P/B Ratio
1.3
Div. Yield
0 %
| MCBC Holdings Inc (MCFT) | Acushnet Holdings (GOLF) | Brunswick (BC) | YETI Holdings (YETI) | Peloton Interactive Inc. Class A (PTON) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
482 | 4,763 | 4,377 | 3,009 | 2,181 |
Revenue ($ Mln) |
349 | 2,708 | 5,630 | 1,936 | 2,446 |
Net Profit ($ Mln) |
-1.66 | 219.86 | -86.00 | 178.80 | 63.20 |
Net Margin (%) |
-0.48 | 8.12 | -1.53 | 9.24 | 2.58 |
RoE (%) |
-0.59 | 25.78 | -5.33 | 28.39 | -22.84 |
Price to Earnings |
-- | 22.47 | -- | 17.77 | 35.50 |
Price-To-Book |
1.29 | 5.15 | 2.62 | 4.86 | 100.18 |
Income Statement ($ Mln)
| MCBC Holdings Inc (MCFT) | Acushnet Holdings (GOLF) | Brunswick (BC) | YETI Holdings (YETI) | Peloton Interactive Inc. Class A (PTON) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
348.90 | -- | -- | -- | 2,445.90 |
|
Cost of Revenue
|
269.12 | -- | -- | -- | 1,159.30 |
|
Gross Profit
|
79.78 | -- | -- | -- | 1,286.70 |
|
Operating Expenses
|
70.84 | -- | -- | -- | 1,100.30 |
|
Operating Profit (EBIT)
|
9.13 | -- | -- | -- | 186.20 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
1.35 | -- | -- | -- | 63.10 |
|
Provision for Tax
|
2.95 | -- | -- | -- | -0.10 |
|
Profit after Tax (Net Income)
|
-1.66 | -- | -- | -- | 63.20 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| MCBC Holdings Inc (MCFT) | Acushnet Holdings (GOLF) | Brunswick (BC) | YETI Holdings (YETI) | Peloton Interactive Inc. Class A (PTON) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
381.29 | -- | -- | -- | -139.70 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
21.49 | -- | -- | -- | 1,670.60 |
|
Current Liabilities
|
97.66 | -- | -- | -- | 525.00 |
|
Total Liabilities
|
500.43 | -- | -- | -- | 2,055.90 |
Assets ($ Mln)
| MCBC Holdings Inc (MCFT) | Acushnet Holdings (GOLF) | Brunswick (BC) | YETI Holdings (YETI) | Peloton Interactive Inc. Class A (PTON) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
347.73 | -- | -- | -- | 566.40 |
|
Current Assets
|
152.71 | -- | -- | -- | 1,489.40 |
|
Total Assets
|
500.43 | -- | -- | -- | 2,055.90 |
|
Total Debt*
|
-- | -- | -- | -- | 1,709.30 |
|
Net Current Assets
|
55.05 | -- | -- | -- | 964.40 |
Cashflow ($ Mln)
| MCBC Holdings Inc (MCFT) | Acushnet Holdings (GOLF) | Brunswick (BC) | YETI Holdings (YETI) | Peloton Interactive Inc. Class A (PTON) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
30.40 | -- | -- | -- | 387.60 |
|
Cash Flow from Investing Activities
|
-11.41 | -- | -- | -- | -21.40 |
|
Cash from Financing Activities
|
-4.16 | -- | -- | -- | -207.60 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| MCBC Holdings Inc (MCFT) | Acushnet Holdings (GOLF) | Brunswick (BC) | YETI Holdings (YETI) | Peloton Interactive Inc. Class A (PTON) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-0.59 | -- | -- | -- | 4.04 |
|
ROE (%)
|
-0.59 | -- | -- | -- | -22.84 |
|
ROA (%)
|
-0.44 | -- | -- | -- | 3.02 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-0.48 | -- | -- | -- | 2.58 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| MCBC Holdings Inc (MCFT) | Acushnet Holdings (GOLF) | Brunswick (BC) | YETI Holdings (YETI) | Peloton Interactive Inc. Class A (PTON) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.23 | -- | -- | -- | -0.02 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-123.60 | -- | -- | -- | 153.15 |
|
EPS Growth (%)
|
-1.19 | -- | -- | -- | 1.41 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| MCBC Holdings Inc (MCFT) | Acushnet Holdings (GOLF) | Brunswick (BC) | YETI Holdings (YETI) | Peloton Interactive Inc. Class A (PTON) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-313.96 | -- | -- | -- | 48.73 |
|
Price / Book Value
|
1.37 | -- | -- | -- | -22.05 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
20.98 | -- | -- | -- | 20.07 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| MCBC Holdings Inc (MCFT) | Acushnet Holdings (GOLF) | Brunswick (BC) | YETI Holdings (YETI) | Peloton Interactive Inc. Class A (PTON) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-- | -- | -- | -- | -12.24 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | -0.52 |
|
Current Ratio
|
1.56 | -- | -- | -- | 2.84 |
|
Quick Ratio
|
0.72 | -- | -- | -- | 2.68 |
|
Interest Coverage
|
42.47 | -- | -- | -- | 1.51 |
Operating Efficiency Ratios
| MCBC Holdings Inc (MCFT) | Acushnet Holdings (GOLF) | Brunswick (BC) | YETI Holdings (YETI) | Peloton Interactive Inc. Class A (PTON) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.89 | -- | -- | -- | 3.37 |
|
Asset Turnover
|
0.92 | -- | -- | -- | 1.17 |
|
Receivable days
|
9.36 | -- | -- | -- | 13.72 |
|
Inventory Days
|
76.50 | -- | -- | -- | 45.20 |
|
Payable days
|
22.03 | -- | -- | -- | 18.94 |
|
Cash Conversion Cycle
|
63.83 | -- | -- | -- | 39.98 |