Market cap
$585 Mln
Revenue (TTM)
$298 Mln
P/E Ratio
35
P/B Ratio
3
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
298.48
|
284.20
|
366.59
|
609.90
|
641.61
|
465.96
|
|||||
|
Cost of Revenue
|
230.51
|
227.34
|
299.49
|
441.16
|
473.42
|
340.83
|
|||||
|
Gross Profit
|
67.98
|
56.87
|
67.10
|
168.74
|
168.19
|
125.13
|
|||||
|
Operating Expenses
|
56.75
|
45.63
|
59.47
|
47.31
|
52.00
|
46.49
|
|||||
|
Operating Profit (EBIT)
|
11.23
|
11.23
|
7.63
|
121.43
|
116.20
|
78.64
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
-0.73
|
|||||
|
Profit before Tax
|
13.99
|
13.54
|
10.13
|
122.10
|
114.72
|
74.52
|
|||||
|
Provision for Tax
|
3.11
|
2.82
|
1.41
|
28.30
|
26.78
|
16.08
|
|||||
|
Profit after Tax (Net Income)
|
11.12
|
7.04
|
7.80
|
68.94
|
58.21
|
56.17
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
68.94
|
58.21
|
56.17
|
Liabilities ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
189.25
|
183.39
|
183.68
|
191.97
|
143.65
|
107.79
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
11.05
|
11.15
|
56.17
|
59.35
|
60.23
|
94.38
|
|||||
|
Current Liabilities
|
77.55
|
65.21
|
77.94
|
102.54
|
93.17
|
74.29
|
|||||
|
Total Liabilities
|
355.40
|
259.95
|
317.98
|
353.98
|
297.05
|
276.46
|
Assets ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
136.01
|
138.74
|
162.91
|
158.48
|
150.94
|
166.23
|
|||||
|
Current Assets
|
141.85
|
121.21
|
155.07
|
195.50
|
146.11
|
110.23
|
|||||
|
Total Assets
|
355.40
|
259.95
|
317.98
|
353.98
|
297.05
|
276.46
|
|||||
|
Total Debt*
|
--
|
--
|
49.26
|
53.68
|
56.55
|
93.14
|
|||||
|
Net Current Assets
|
64.29
|
56.00
|
77.14
|
92.96
|
52.94
|
35.94
|
Cashflow ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
35.59
|
12.50
|
134.20
|
73.31
|
68.54
|
|||||
|
Cash Flow from Investing Activities
|
--
|
46.04
|
-1.79
|
-121.43
|
-15.82
|
-27.83
|
|||||
|
Cash from Financing Activities
|
--
|
-60.10
|
-23.14
|
-27.15
|
-62.54
|
-17.77
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-5.05
|
22.93
|
Financials Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.67
|
0.43
|
0.47
|
3.94
|
3.21
|
2.95
|
|||||
|
Cash EPS ($)
|
--
|
1.00
|
1.14
|
4.05
|
3.96
|
3.16
|
|||||
|
Adjusted Book Value ($)
|
--
|
11.09
|
10.99
|
10.97
|
7.91
|
5.67
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
2.15
|
0.75
|
7.67
|
4.04
|
3.60
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.60
|
-0.23
|
6.26
|
3.36
|
2.14
|
Profitability Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.38
|
3.26
|
30.92
|
29.03
|
31.34
|
|||||
|
ROE (%)
|
5.93
|
3.84
|
4.15
|
41.08
|
46.31
|
71.71
|
|||||
|
ROA (%)
|
3.24
|
2.44
|
2.32
|
21.18
|
20.30
|
23.19
|
|||||
|
EBIT Margin (%)
|
4.74
|
5.17
|
3.66
|
20.46
|
18.28
|
16.72
|
|||||
|
Net Margin (%)
|
3.72
|
2.48
|
2.13
|
11.30
|
9.07
|
12.07
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.79
|
-0.22
|
-0.40
|
-0.05
|
0.38
|
0.28
|
|||||
|
EBIT Growth (%)
|
699.75
|
9.56
|
-89.24
|
6.38
|
50.55
|
393.26
|
|||||
|
Net Profit Growth (%)
|
266.19
|
-9.71
|
-88.69
|
18.42
|
3.64
|
333.58
|
|||||
|
EPS Growth (%)
|
268.22
|
-0.09
|
-0.88
|
0.23
|
0.09
|
3.30
|
|||||
|
Book Value Growth (%)
|
3.95
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
35.00
|
43.64
|
40.45
|
7.78
|
6.56
|
8.90
|
|||||
|
Price / Book Value
|
2.99
|
1.68
|
1.72
|
2.79
|
2.66
|
4.64
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
22.49
|
9.39
|
11.32
|
3.60
|
3.24
|
6.42
|
|||||
|
Close Price ($)
|
20.51
|
18.58
|
18.88
|
30.65
|
21.05
|
26.29
|
|||||
|
High Price ($)
|
25.73
|
23.00
|
31.70
|
35.29
|
29.69
|
33.63
|
|||||
|
Low Price ($)
|
14.39
|
14.39
|
18.01
|
18.49
|
20.26
|
15.90
|
|||||
|
Market Cap ($ Cr)
|
584.97
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.27
|
0.28
|
0.39
|
0.86
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.02
|
0.02
|
0.02
|
0.03
|
|||||
|
Current Ratio
|
1.83
|
1.86
|
1.99
|
1.91
|
1.57
|
1.48
|
|||||
|
Quick Ratio
|
1.38
|
1.39
|
1.52
|
1.34
|
0.94
|
0.76
|
|||||
|
Interest Coverage
|
96.82
|
12.58
|
4.08
|
46.58
|
79.74
|
22.97
|
Operating Efficiency Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.76
|
1.51
|
3.26
|
2.58
|
3.50
|
2.67
|
|||||
|
Asset Turnover
|
0.87
|
0.98
|
1.09
|
1.87
|
2.24
|
1.92
|
|||||
|
Receivable days
|
--
|
10.44
|
13.80
|
11.44
|
9.94
|
9.21
|
|||||
|
Inventory Days
|
--
|
54.18
|
58.09
|
48.39
|
43.23
|
42.39
|
|||||
|
Payable days
|
--
|
15.01
|
18.79
|
18.12
|
18.22
|
18.42
|
|||||
|
Cash Conversion Cycle
|
--
|
49.61
|
53.10
|
41.71
|
34.95
|
33.19
|