Horizon Global Corp (HZN) Peer Comparison
$1.76
$-0.01
(-0.28%)
As on 07-Feb-2023 16:00EDT
Market cap
$49 Mln
Revenue (TTM)
$675 Mln
P/E Ratio
--
P/B Ratio
3.8
Div. Yield
0 %
Edit
| Horizon Global Corp (HZN) | Modine Manufacturing (MOD) | Autoliv (ALV) | Lear (LEA) | Gentex (GNTX) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
49 | 10,499 | 9,182 | 8,558 | 4,776 |
Revenue ($ Mln) |
675 | 3,372 | 11,079 | 23,700 | 2,626 |
Net Profit ($ Mln) |
-90.50 | 144.50 | 643.00 | 556.00 | 407.07 |
Net Margin (%) |
-13.41 | 4.28 | 5.80 | 2.35 | 15.50 |
RoE (%) |
-- | 12.29 | 25.40 | 9.30 | 16.21 |
Price to Earnings |
-- | 70.85 | 14.78 | 11.69 | 12.19 |
Price-To-Book |
3.79 | 8.43 | 3.58 | 1.19 | 1.91 |
Income Statement ($ Mln)
| Horizon Global Corp (HZN) | Modine Manufacturing (MOD) | Autoliv (ALV) | Lear (LEA) | Gentex (GNTX) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
675.32 | 1,808.40 | 8,230.00 | 19,258.70 | 1,731.17 |
|
Cost of Revenue
|
601.77 | 1,515.00 | 6,719.00 | 17,764.40 | 1,111.46 |
|
Gross Profit
|
142.58 | 293.40 | 1,511.00 | 1,494.30 | 619.71 |
|
Operating Expenses
|
56.88 | 391.10 | 836.00 | 750.70 | 209.93 |
|
Operating Profit (EBIT)
|
-49.71 | -97.70 | 675.00 | 743.60 | 409.78 |
|
Other Income
|
-0.43 | -2.20 | -17.90 | 15.80 | 6.57 |
|
Profit before Tax
|
-92.44 | -119.30 | 614.00 | 599.30 | 416.35 |
|
Provision for Tax
|
-1.22 | 90.20 | 177.00 | 137.70 | 55.55 |
|
Profit after Tax (Net Income)
|
-90.50 | -210.70 | 435.00 | 373.90 | 360.80 |
|
Minority Interest
|
-0.25 | 7.40 | 15.00 | 165.00 | -- |
|
Consolidated Profit
|
-90.07 | -210.70 | 435.00 | 373.90 | 360.80 |
Liabilities ($ Mln)
| Horizon Global Corp (HZN) | Modine Manufacturing (MOD) | Autoliv (ALV) | Lear (LEA) | Gentex (GNTX) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-108.40 | 348.70 | 2,633.00 | 4,643.40 | 1,937.99 |
|
Minority Interest
|
-0.25 | 7.40 | 15.00 | 165.00 | -- |
|
Non-Current Liabilities
|
292.28 | 451.40 | 2,068.00 | 3,784.10 | 11.75 |
|
Current Liabilities
|
233.44 | 469.20 | 2,821.00 | 4,759.90 | 181.66 |
|
Total Liabilities
|
438.92 | 1,276.70 | 7,537.00 | 13,352.40 | 2,131.39 |
Assets ($ Mln)
| Horizon Global Corp (HZN) | Modine Manufacturing (MOD) | Autoliv (ALV) | Lear (LEA) | Gentex (GNTX) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
148.63 | 631.90 | 3,862.00 | 6,587.20 | 1,258.42 |
|
Current Assets
|
261.42 | 644.80 | 3,675.00 | 6,765.20 | 872.98 |
|
Total Assets
|
445.48 | 1,276.70 | 7,537.00 | 13,352.40 | 2,131.39 |
|
Total Debt*
|
350.84 | 435.30 | 2,140.00 | 3,245.20 | -- |
|
Net Current Assets
|
27.98 | 175.60 | 854.00 | 2,005.30 | 691.32 |
Cashflow ($ Mln)
| Horizon Global Corp (HZN) | Modine Manufacturing (MOD) | Autoliv (ALV) | Lear (LEA) | Gentex (GNTX) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-42.70 | 149.80 | 754.00 | 670.10 | 362.17 |
|
Cash Flow from Investing Activities
|
-20.44 | -31.30 | -454.00 | -646.70 | -113.11 |
|
Cash from Financing Activities
|
30.31 | -145.10 | -469.00 | -13.60 | -410.12 |
|
Net Cash Inflow / Outflow
|
-32.83 | -25.20 | -169.00 | 9.80 | -161.06 |
Ratios
Profitability Ratios
| Horizon Global Corp (HZN) | Modine Manufacturing (MOD) | Autoliv (ALV) | Lear (LEA) | Gentex (GNTX) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-10.98 | -22.59 | 8.94 | 4.91 | 18.49 |
|
ROE (%)
|
126.46 | -50.37 | 17.26 | 8.21 | 18.49 |
|
ROA (%)
|
-13.99 | -14.98 | 5.54 | 2.82 | 16.57 |
|
EBIT Margin (%)
|
-10.73 | -- | -- | -- | -- |
|
Net Margin (%)
|
-13.41 | -11.67 | 5.29 | 1.94 | 20.76 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| Horizon Global Corp (HZN) | Modine Manufacturing (MOD) | Autoliv (ALV) | Lear (LEA) | Gentex (GNTX) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-14.92 | -0.08 | 0.11 | 0.13 | 0.03 |
|
EBIT Growth (%)
|
-965.95 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-322.90 | -9,477.27 | 132.62 | 135.90 | 3.81 |
|
EPS Growth (%)
|
-306.53 | -93.47 | 1.32 | 1.37 | 0.07 |
|
Book Value Growth (%)
|
-427.92 | -- | -- | -- | -- |
Valuation Ratios
| Horizon Global Corp (HZN) | Modine Manufacturing (MOD) | Autoliv (ALV) | Lear (LEA) | Gentex (GNTX) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-6.51 | -3.62 | 20.85 | 29.50 | 23.23 |
|
Price / Book Value
|
-6.40 | 2.19 | 3.44 | 2.38 | 4.33 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-14.15 | -37.05 | 10.03 | 10.39 | 15.74 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Horizon Global Corp (HZN) | Modine Manufacturing (MOD) | Autoliv (ALV) | Lear (LEA) | Gentex (GNTX) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.93 | 1.25 | 0.81 | 0.70 | -- |
|
Short term debt to equity ratio
|
-0.78 | 0.10 | 0.15 | 0.03 | 0.04 |
|
Current Ratio
|
1.12 | 1.37 | 1.30 | 1.42 | 4.81 |
|
Quick Ratio
|
0.45 | 0.96 | 1.03 | 1.09 | 3.06 |
|
Interest Coverage
|
-1.79 | -5.15 | 11.23 | 7.53 | 3.94 |
Operating Efficiency Ratios
| Horizon Global Corp (HZN) | Modine Manufacturing (MOD) | Autoliv (ALV) | Lear (LEA) | Gentex (GNTX) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.19 | 14.81 | 20.64 | 15.79 | 14.43 |
|
Asset Turnover
|
1.04 | 1.29 | 1.05 | 1.45 | 0.79 |
|
Receivable days
|
39.26 | 56.59 | 78.09 | 59.84 | 56.41 |
|
Inventory Days
|
79.43 | 48.58 | 42.81 | 30.56 | 89.15 |
|
Payable days
|
57.60 | 55.61 | 64.04 | 62.65 | 30.09 |
|
Cash Conversion Cycle
|
61.09 | 49.57 | 56.86 | 27.76 | 115.47 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
