Market cap
$4 Mln
Revenue (TTM)
$5 Mln
P/E Ratio
--
P/B Ratio
6.6
Div. Yield
0 %
| Polar Power (POLA) | WESCO International (WCC) | Watsco (WSO) | Watsco | Vicor (VICR) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
4 | 16,613 | 12,355 | 11,860 | 8,829 |
Revenue ($ Mln) |
5 | 25,013 | 7,284 | 7,284 | 474 |
Net Profit ($ Mln) |
-9.61 | 710.20 | 475.73 | 475.73 | 145.27 |
Net Margin (%) |
-207.92 | 2.84 | 6.53 | 6.53 | 30.65 |
RoE (%) |
-1,919.28 | 13.80 | 13.54 | 13.54 | 18.79 |
Price to Earnings |
-- | 23.57 | 25.66 | 24.64 | 61.18 |
Price-To-Book |
6.59 | 3.42 | 4.33 | 4.30 | 14.84 |
Income Statement ($ Mln)
| Polar Power (POLA) | WESCO International (WCC) | Watsco (WSO) | Watsco | Vicor (VICR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4.62 | 25,012.80 | 7,283.63 | 7,283.63 | 474.01 |
|
Cost of Revenue
|
8.23 | 19,661.30 | 5,253.87 | 5,253.87 | 205.59 |
|
Gross Profit
|
-3.16 | 4,972.00 | 2,030.46 | 2,030.46 | 214.43 |
|
Operating Expenses
|
7.54 | 4,005.90 | 1,350.65 | 1,350.65 | 180.07 |
|
Operating Profit (EBIT)
|
-8.40 | 1,345.60 | 679.11 | 679.11 | 88.35 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-9.61 | 934.20 | 704.39 | 704.39 | 111.85 |
|
Provision for Tax
|
0.00 | 221.00 | 143.86 | 143.86 | -33.45 |
|
Profit after Tax (Net Income)
|
-9.61 | 710.20 | 475.73 | 475.73 | 145.27 |
|
Minority Interest
|
0.00 | -3.00 | -84.79 | -84.79 | -0.04 |
|
Consolidated Profit
|
0.00 | 352.70 | 214.62 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Polar Power (POLA) | WESCO International (WCC) | Watsco (WSO) | Watsco | Vicor (VICR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.86 | 5,219.80 | 2,994.41 | 2,994.41 | 834.32 |
|
Minority Interest
|
0.00 | -3.00 | -84.79 | -84.79 | -0.04 |
|
Non-Current Liabilities
|
1.84 | 7,456.20 | 531.73 | 531.73 | 8.97 |
|
Current Liabilities
|
7.50 | 5,139.00 | 1,079.77 | 1,079.77 | 50.60 |
|
Total Liabilities
|
10.44 | 16,494.90 | 4,455.72 | 4,455.72 | 785.83 |
Assets ($ Mln)
| Polar Power (POLA) | WESCO International (WCC) | Watsco (WSO) | Watsco | Vicor (VICR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.16 | 7,061.30 | 1,630.62 | 1,630.62 | 223.82 |
|
Current Assets
|
10.04 | 10,746.50 | 3,454.10 | 3,454.10 | 670.35 |
|
Total Assets
|
10.44 | 16,494.90 | 4,455.72 | 4,455.72 | 785.83 |
|
Total Debt*
|
3.94 | 6,706.00 | 535.27 | 535.27 | 7.61 |
|
Net Current Assets
|
0.70 | 5,607.50 | 2,374.32 | 2,374.32 | 619.75 |
Cashflow ($ Mln)
| Polar Power (POLA) | WESCO International (WCC) | Watsco (WSO) | Watsco | Vicor (VICR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.06 | 125.00 | 569.61 | 569.61 | 139.55 |
|
Cash Flow from Investing Activities
|
-- | -140.70 | -98.12 | -98.12 | -20.32 |
|
Cash from Financing Activities
|
0.76 | -92.70 | -568.12 | -568.12 | 6.32 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Polar Power (POLA) | WESCO International (WCC) | Watsco (WSO) | Watsco | Vicor (VICR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-86.42 | 5.76 | 15.62 | 15.62 | 18.21 |
|
ROE (%)
|
-1,919.28 | 13.80 | 13.54 | 13.54 | 18.79 |
|
ROA (%)
|
-42.15 | 3.26 | 7.95 | 7.95 | 16.97 |
|
EBIT Margin (%)
|
-181.90 | 5.43 | 9.67 | 9.67 | 23.60 |
|
Net Margin (%)
|
-207.92 | 2.84 | 6.53 | 6.53 | 30.65 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Polar Power (POLA) | WESCO International (WCC) | Watsco (WSO) | Watsco | Vicor (VICR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-61.39 | 12.51 | -2.98 | -2.98 | 11.70 |
|
EBIT Growth (%)
|
-113.79 | 10.87 | -6.17 | -6.17 | 53.46 |
|
Net Profit Growth (%)
|
-110.10 | 7.18 | -10.50 | -10.50 | 121.69 |
|
EPS Growth (%)
|
-91.09 | 7.64 | -10.97 | -10.97 | 114.64 |
|
Book Value Growth (%)
|
-91.72 | 9.61 | 7.90 | 7.90 | 29.53 |
Valuation Ratios
| Polar Power (POLA) | WESCO International (WCC) | Watsco (WSO) | Watsco | Vicor (VICR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-0.49 | 18.88 | 25.71 | 25.86 | 42.80 |
|
Price / Book Value
|
31.05 | 2.40 | 4.59 | 4.62 | 7.13 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-1.18 | 12.25 | 16.03 | 16.12 | 40.61 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Polar Power (POLA) | WESCO International (WCC) | Watsco (WSO) | Watsco | Vicor (VICR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 1.13 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
4.60 | 0.00 | 0.04 | 0.04 | 0.00 |
|
Current Ratio
|
1.34 | 2.09 | 3.20 | 3.20 | 13.25 |
|
Quick Ratio
|
0.11 | 1.23 | 1.45 | 1.45 | 11.18 |
|
Interest Coverage
|
-8.29 | 3.25 | 47.23 | -- | -- |
Operating Efficiency Ratios
| Polar Power (POLA) | WESCO International (WCC) | Watsco (WSO) | Watsco | Vicor (VICR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.25 | 20.58 | 14.56 | 14.56 | 16.65 |
|
Asset Turnover
|
0.20 | 1.15 | 1.22 | 1.22 | 0.55 |
|
Receivable days
|
71.93 | 65.74 | 42.23 | 42.23 | 50.91 |
|
Inventory Days
|
430.85 | 73.99 | 97.18 | 97.18 | 186.50 |
|
Payable days
|
56.25 | 56.16 | 29.50 | 29.50 | 19.87 |
|
Cash Conversion Cycle
|
446.53 | 83.56 | 109.92 | 109.92 | 217.54 |