California Resources (CRC) Peer Comparison

$52.85

$0.62 (1.19%)

As on 31-Aug-2026 15:43EDT

Market cap

$4,744 Mln

Revenue (TTM)

$4,013 Mln

P/E Ratio

--

P/B Ratio

1.4

Div. Yield

3 %

Edit

	California Resources (CRC)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Market cap ($ Mln)	4,744	11,664	9,504	8,953	7,697
Revenue ($ Mln)	4,013	5,617	3,311	5,508	3,533
Net Profit ($ Mln)	-121.00	1,083.74	860.35	1,000.07	844.00
Net Margin (%)	-3.02	19.29	25.99	18.16	23.89
RoE (%)	-3.42	13.16	19.06	15.85	28.87
Price to Earnings	--	10.87	11.14	6.40	9.28
Price-To-Book	1.40	1.39	2.00	1.10	2.34

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	California Resources (CRC)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Operating Revenue	4,013.00	5,616.91	3,310.59	5,508.30	3,533.08
Cost of Revenue	2,150.00	4,155.31	1,725.19	2,121.03	1,673.95
Gross Profit	1,428.00	1,108.25	1,020.27	1,005.00	1,175.03
Operating Expenses	798.00	282.90	476.26	1,938.47	848.26
Operating Profit (EBIT)	1,065.00	1,178.70	1,109.14	1,448.80	1,010.87
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-204.00	1,460.94	1,101.70	1,324.50	1,175.59
Provision for Tax	-83.00	337.78	241.35	324.43	331.59
Profit after Tax (Net Income)	-121.00	1,083.74	860.35	1,000.07	844.00
Minority Interest	0.00	-39.42	0.00	0.00	0.00
Consolidated Profit	76.00	269.86	323.02	264.07	0.00

Liabilities ($ Mln)

	California Resources (CRC)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Shareholder's Funds	3,402.00	8,316.90	4,708.75	7,813.00	3,335.35
Minority Interest	0.00	-39.42	0.00	0.00	0.00
Non-Current Liabilities	2,646.00	5,186.97	2,207.19	7,956.00	4,173.65
Current Liabilities	1,055.00	1,728.77	644.84	3,089.00	1,611.23
Total Liabilities	7,403.00	14,289.84	7,421.95	9,253.00	7,112.99

Assets ($ Mln)

	California Resources (CRC)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Non-Current Assets	6,406.00	14,539.06	7,116.13	16,958.00	8,195.44
Current Assets	697.00	693.57	418.33	1,900.00	1,114.79
Total Assets	7,403.00	14,289.84	7,421.95	9,253.00	7,112.99
Total Debt*	1,347.00	4,615.31	1,016.56	7,036.00	3,754.57
Net Current Assets	0.00	-1,035.20	-226.51	-1,189.00	-496.45

Cashflow ($ Mln)

	California Resources (CRC)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Cash From Operating Activities	865.00	1,630.93	1,171.32	2,011.00	638.48
Cash Flow from Investing Activities	-725.00	-1,077.81	-641.39	-1,468.00	-2,367.26
Cash from Financing Activities	-380.00	-343.12	-834.22	-175.00	1,502.72
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	California Resources (CRC)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
ROCE (%)	7.41	5.34	11.50	8.79	16.02
ROE (%)	-3.42	13.16	19.06	15.85	28.87
ROA (%)	-1.57	6.96	10.86	6.29	9.11
EBIT Margin (%)	-2.32	28.05	33.73	34.39	27.47
Net Margin (%)	-3.02	19.29	25.99	18.16	23.89
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	California Resources (CRC)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Revenue Growth (%)	9.95	18.76	19.05	77.52	78.20
EBIT Growth (%)	-108.97	172.50	70.10	56.88	15.15
Net Profit Growth (%)	-118.20	140.24	79.19	23.05	46.19
EPS Growth (%)	-118.62	142.52	81.80	-45.63	36.80
Book Value Growth (%)	-0.03	14.77	15.80	-18.48	49.10

Valuation Ratios

	California Resources (CRC)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Price / Earnings	10.76	16.90	12.85	3.32	7.26
Price / Book Value	1.06	1.42	1.96	0.45	2.08
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	4.16	9.06	7.36	2.10	4.04
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	California Resources (CRC)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Debt to Equity	0.00	0.29	0.18	0.85	0.89
Short term debt to equity ratio	0.00	0.09	0.01	0.05	0.22
Current Ratio	0.66	0.40	0.65	0.62	0.69
Quick Ratio	0.66	0.40	0.65	0.62	0.68
Interest Coverage	-0.84	13.72	14.31	3.32	6.20

Operating Efficiency Ratios

	California Resources (CRC)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Debtors to sales (%)	11.66	0.45	8.76	17.95	12.88
Asset Turnover	0.52	0.36	0.42	0.35	0.38
Receivable days	46.72	36.25	40.32	40.07	33.52
Inventory Days	16.45	--	--	--	2.24
Payable days	68.90	9.97	27.53	13.55	117.40
Cash Conversion Cycle	-5.73	--	--	--	-81.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly