Market cap
$388 Mln
Revenue (TTM)
$1,833 Mln
P/E Ratio
11.1
P/B Ratio
1.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 9.11 | 5.78 | 13.69 | 12.28 | 10.33 |
| EBIT | 184.49 | -33.50 | -36.03 | -3.61 | 1.32 |
| Net Profit | 266.80 | -34.28 | -43.66 | -3.59 | 6.07 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| 3.45 | 3.57 | 2.36 | 3.49 | 3.12 |
| Net Margin
| -- | -- | 1.69 | -- | -- |
| Return on equity
| 13.80 | 19.68 | 8.71 | 13.96 | 13.05 |
| Return on Capital
| 9.73 | 13.54 | -- | 9.24 | 8.96 |
| Return on Assets
| 5.34 | 7.00 | 2.48 | 5.28 | 4.99 |
| Debt to Equity (x)
| -- | -- | 0.22 | 0.43 | 0.60 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
--
|
9.24
|
8.96
|
10.99
|
12.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
8.71
Lower than Peers by 4.00
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
8.71
|
13.96
|
13.05
|
14.38
|
17.44
|
|
Peer Median
|
12.71
|
--
|
--
|
--
|
--
|
ROA
2.48
Lower than Peers by 1.45
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
2.48
|
5.28
|
4.99
|
5.74
|
6.61
|
|
Peer Median
|
3.94
|
--
|
--
|
--
|
--
|
EBIT Margin
2.36
Lower than Peers by 5.92
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
2.36
|
3.49
|
3.12
|
3.75
|
3.78
|
|
Peer Median
|
8.29
|
--
|
--
|
--
|
--
|
Net Margin
1.69
Lower than Peers by 4.14
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
1.69
|
2.56
|
2.65
|
2.51
|
2.76
|
|
Peer Median
|
5.84
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
13.69
Higher than Peers by 2.33
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
13.69
|
0.28
|
0.01
|
0.08
|
0.15
|
|
Peer Median
|
11.36
|
--
|
--
|
--
|
--
|
EBIT Growth
-36.03
Lower than Peers by 49.54
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
-36.03
|
42.62
|
-15.83
|
7.01
|
17.30
|
|
Peer Median
|
13.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
-43.66
Lower than Peers by 60.47
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
-43.66
|
23.75
|
6.44
|
-1.64
|
-40.68
|
|
Peer Median
|
16.81
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.22
Lower than Peers by 0.23
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
0.22
|
0.43
|
0.60
|
0.29
|
0.33
|
|
Peer Median
|
0.45
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
0.03
|
0.06
|
0.05
|
0.05
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.16
Lower than Peers by 1.29
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
1.16
|
1.18
|
1.42
|
1.32
|
1.39
|
|
Peer Median
|
2.45
|
--
|
--
|
--
|
--
|
Quick Ratio
1.16
Lower than Peers by 0.23
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
1.16
|
1.08
|
1.27
|
1.16
|
--
|
|
Peer Median
|
1.39
|
--
|
--
|
--
|
--
|
Interest Coverage
5.69
Higher than Peers by 0.33
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
5.69
|
7.63
|
8.87
|
7.79
|
9.39
|
|
Peer Median
|
5.36
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
20.45
Lower than Peers by 1.68
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
20.45
|
19.54
|
22.57
|
19.47
|
18.14
|
|
Peer Median
|
22.13
|
--
|
--
|
--
|
--
|
Asset Turnover
1.46
Higher than Peers by 0.86
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
1.46
|
2.06
|
1.89
|
2.29
|
2.40
|
|
Peer Median
|
0.60
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
--
|
67.94
|
76.45
|
66.22
|
59.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
--
|
9.01
|
11.83
|
11.67
|
4.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
--
|
41.87
|
44.18
|
44.38
|
42.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
--
|
35.09
|
44.10
|
33.51
|
21.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
11.09
Lower than Peers by 36.31
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
11.09
|
--
|
--
|
--
|
--
|
|
Peer Median
|
47.40
|
--
|
--
|
--
|
--
|
Price / Book Value
1.05
Lower than Peers by 4.81
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
1.05
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.86
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.07
|
--
|
--
|
--
|
--
|
EV/EBITDA
7.45
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
7.45
|
1.43
|
2.26
|
0.69
|
0.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
388
Lower than Peers by 1,079
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vectrus (VEC)
|
388
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,467
|
--
|
--
|
--
|
--
|