Market cap
$8,608 Mln
Revenue (TTM)
$1,404 Mln
P/E Ratio
20
P/B Ratio
2.8
Div. Yield
4.3 %
| Brixmor Property (BRX) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Agree Realty (ADC) | Rexford Industrial Realty (REXR) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
8,608 | 15,154 | 10,882 | 8,501 | 8,786 |
Revenue ($ Mln) |
1,404 | 1,898 | 753 | 780 | 984 |
Net Profit ($ Mln) |
432.77 | 651.55 | 304.84 | 225.04 | -391.22 |
Net Margin (%) |
30.83 | 34.33 | 40.47 | 28.87 | -39.74 |
RoE (%) |
14.34 | 7.68 | 8.62 | 3.51 | -4.70 |
Price to Earnings |
20.04 | 22.78 | 35.57 | 36.84 | -- |
Price-To-Book |
2.84 | 1.75 | 3.03 | 1.34 | 1.17 |
Income Statement ($ Mln)
| Brixmor Property (BRX) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Agree Realty (ADC) | Rexford Industrial Realty (REXR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,403.61 | 1,897.71 | 753.19 | 779.62 | 984.48 |
|
Cost of Revenue
|
559.20 | 896.41 | 420.52 | 235.02 | 383.74 |
|
Gross Profit
|
1,031.08 | 491.49 | 312.36 | 630.25 | 775.41 |
|
Operating Expenses
|
328.54 | 363.33 | 27.11 | 167.67 | 211.22 |
|
Operating Profit (EBIT)
|
515.87 | 637.98 | 305.36 | 376.93 | 389.52 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
432.79 | 692.85 | 304.85 | 262.71 | -387.02 |
|
Provision for Tax
|
-3.10 | 8.73 | 0.00 | 0.36 | 0.00 |
|
Profit after Tax (Net Income)
|
432.77 | 651.55 | 304.84 | 225.04 | -391.22 |
|
Minority Interest
|
-0.17 | -6.94 | -0.03 | -0.67 | 15.47 |
|
Consolidated Profit
|
230.98 | 289.32 | 134.68 | 104.21 | 0.00 |
Liabilities ($ Mln)
| Brixmor Property (BRX) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Agree Realty (ADC) | Rexford Industrial Realty (REXR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,021.70 | 8,672.40 | 3,575.00 | 6,520.14 | 7,541.57 |
|
Minority Interest
|
-0.17 | -6.94 | -0.03 | -0.67 | 15.47 |
|
Non-Current Liabilities
|
5,322.42 | 9,592.44 | 1,807.47 | 3,072.09 | 105.86 |
|
Current Liabilities
|
642.45 | 353.58 | 140.00 | 994.61 | 3,635.69 |
|
Total Liabilities
|
9,133.14 | 17,990.23 | 5,431.81 | 9,797.61 | 12,612.71 |
Assets ($ Mln)
| Brixmor Property (BRX) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Agree Realty (ADC) | Rexford Industrial Realty (REXR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8,317.76 | 18,471.10 | 5,361.35 | 1,079.43 | 11,159.17 |
|
Current Assets
|
689.27 | 163.54 | 161.51 | 143.73 | 165.87 |
|
Total Assets
|
9,133.14 | 17,990.23 | 5,431.81 | 9,797.61 | 12,612.71 |
|
Total Debt*
|
5,333.17 | 8,949.04 | 1,668.40 | 3,916.38 | 3,369.58 |
|
Net Current Assets
|
-638.24 | -665.88 | -64.71 | -22.73 | 6.80 |
Cashflow ($ Mln)
| Brixmor Property (BRX) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Agree Realty (ADC) | Rexford Industrial Realty (REXR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
652.01 | 1,282.32 | 480.73 | 504.14 | 542.09 |
|
Cash Flow from Investing Activities
|
-452.23 | -960.14 | -576.28 | -1,543.13 | -125.06 |
|
Cash from Financing Activities
|
-216.94 | -761.71 | 79.03 | 1,053.22 | -307.22 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Brixmor Property (BRX) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Agree Realty (ADC) | Rexford Industrial Realty (REXR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.49 | 2.79 | 5.10 | 2.27 | 1.79 |
|
ROE (%)
|
14.34 | 7.68 | 8.62 | 3.51 | -4.70 |
|
ROA (%)
|
4.33 | 3.29 | 5.46 | 2.22 | -3.10 |
|
EBIT Margin (%)
|
47.33 | 44.35 | 44.44 | 44.62 | -30.71 |
|
Net Margin (%)
|
30.83 | 34.33 | 40.47 | 28.87 | -39.74 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Brixmor Property (BRX) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Agree Realty (ADC) | Rexford Industrial Realty (REXR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.84 | 15.67 | 11.27 | 18.17 | -0.21 |
|
EBIT Growth (%)
|
19.81 | 10.47 | 25.40 | 11.88 | -179.39 |
|
Net Profit Growth (%)
|
29.14 | 94.05 | 28.87 | 21.11 | -223.22 |
|
EPS Growth (%)
|
28.13 | 92.00 | 22.87 | 9.21 | -226.54 |
|
Book Value Growth (%)
|
2.23 | 2.66 | 2.59 | 2.93 | -9.98 |
Valuation Ratios
| Brixmor Property (BRX) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Agree Realty (ADC) | Rexford Industrial Realty (REXR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.90 | 30.52 | 36.94 | 40.54 | 42.38 |
|
Price / Book Value
|
2.84 | 1.75 | 3.03 | 1.34 | 1.17 |
|
Dividend Yield (%)
|
4.32 | 5.56 | 3.17 | 4.59 | 4.45 |
|
EV/EBITDA
|
12.98 | 17.15 | 22.65 | 18.85 | 5,788.19 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Brixmor Property (BRX) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Agree Realty (ADC) | Rexford Industrial Realty (REXR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.59 | 1.02 | 0.45 | 0.59 | 0.43 |
|
Short term debt to equity ratio
|
0.00 | 0.04 | 0.04 | 0.15 | 0.43 |
|
Current Ratio
|
1.07 | 0.46 | 1.15 | 0.14 | 0.05 |
|
Quick Ratio
|
1.07 | 0.46 | 1.15 | 0.14 | 0.05 |
|
Interest Coverage
|
2.83 | 3.25 | 10.43 | 2.79 | -2.60 |
Operating Efficiency Ratios
| Brixmor Property (BRX) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Agree Realty (ADC) | Rexford Industrial Realty (REXR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.77 | 0.00 | 15.30 | 16.83 | 13.58 |
|
Asset Turnover
|
0.14 | 0.10 | 0.14 | 0.08 | 0.08 |
|
Receivable days
|
79.50 | 209.82 | 54.46 | 58.19 | 111.93 |
|
Inventory Days
|
4.69 | -- | -- | 0.00 | -- |
|
Payable days
|
356.54 | 166.96 | 80.76 | 529.68 | 216.97 |
|
Cash Conversion Cycle
|
-272.36 | -- | -- | -471.49 | -- |