Market cap
$8,672 Mln
Revenue (TTM)
$1,404 Mln
P/E Ratio
20.2
P/B Ratio
2.8
Div. Yield
4.4 %
| Brixmor Property (BRX) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Agree Realty (ADC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
8,672 | 14,703 | 10,702 | 8,295 | 8,365 |
Revenue ($ Mln) |
1,404 | 1,898 | 770 | 970 | 810 |
Net Profit ($ Mln) |
432.77 | 651.55 | 316.28 | -463.75 | 241.27 |
Net Margin (%) |
30.83 | 34.33 | 41.05 | -47.79 | 29.78 |
RoE (%) |
14.34 | 7.68 | 8.85 | -5.77 | 3.65 |
Price to Earnings |
20.19 | 22.10 | 34.92 | -- | 34.57 |
Price-To-Book |
2.81 | 1.75 | 3.03 | 1.15 | 1.32 |
Income Statement ($ Mln)
| Brixmor Property (BRX) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Agree Realty (ADC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,403.61 | 1,897.71 | 770.49 | 970.34 | 810.28 |
|
Cost of Revenue
|
559.20 | 896.41 | 370.20 | 382.86 | 239.35 |
|
Gross Profit
|
1,031.08 | 491.49 | 312.36 | 775.41 | 630.25 |
|
Operating Expenses
|
328.54 | 363.33 | 86.21 | 197.88 | 171.68 |
|
Operating Profit (EBIT)
|
515.87 | 637.98 | 314.07 | 389.61 | 399.25 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
432.79 | 692.85 | 316.28 | -462.01 | 279.12 |
|
Provision for Tax
|
-3.10 | 8.73 | 0.00 | 0.00 | 0.51 |
|
Profit after Tax (Net Income)
|
432.77 | 651.55 | 316.28 | -463.75 | 241.27 |
|
Minority Interest
|
-0.17 | -6.94 | -0.01 | 18.60 | -0.51 |
|
Consolidated Profit
|
230.98 | 289.32 | 67.74 | 0.00 | 54.06 |
Liabilities ($ Mln)
| Brixmor Property (BRX) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Agree Realty (ADC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,021.70 | 8,672.40 | 3,572.11 | 7,165.74 | 6,942.63 |
|
Minority Interest
|
-0.17 | -6.94 | -0.01 | 18.60 | -0.51 |
|
Non-Current Liabilities
|
5,322.42 | 9,592.44 | 1,917.10 | 2,957.96 | 3,813.85 |
|
Current Liabilities
|
642.45 | 353.58 | 287.46 | 313.60 | 194.46 |
|
Total Liabilities
|
9,133.14 | 17,990.23 | 5,431.81 | 12,612.71 | 9,797.61 |
Assets ($ Mln)
| Brixmor Property (BRX) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Agree Realty (ADC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8,317.76 | 18,471.10 | 5,558.13 | 10,347.72 | 10,716.42 |
|
Current Assets
|
689.27 | 163.54 | 218.94 | 439.13 | 234.50 |
|
Total Assets
|
9,133.14 | 17,990.23 | 5,431.81 | 12,612.71 | 9,797.61 |
|
Total Debt*
|
5,333.17 | 8,949.04 | 1,844.03 | 2,767.20 | 3,739.91 |
|
Net Current Assets
|
-638.24 | -665.88 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| Brixmor Property (BRX) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Agree Realty (ADC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
652.01 | 1,282.32 | 480.73 | 542.09 | 504.14 |
|
Cash Flow from Investing Activities
|
-452.23 | -960.14 | -576.28 | -125.06 | -1,543.13 |
|
Cash from Financing Activities
|
-216.94 | -761.71 | 79.03 | -307.22 | 1,053.22 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Brixmor Property (BRX) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Agree Realty (ADC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.49 | 2.79 | 5.10 | 1.79 | 2.27 |
|
ROE (%)
|
14.34 | 7.68 | 8.85 | -5.77 | 3.65 |
|
ROA (%)
|
4.33 | 3.29 | 5.43 | -3.80 | 2.31 |
|
EBIT Margin (%)
|
47.33 | 44.35 | 45.17 | -38.34 | 45.59 |
|
Net Margin (%)
|
30.83 | 34.33 | 41.05 | -47.79 | 29.78 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Brixmor Property (BRX) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Agree Realty (ADC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.84 | 15.67 | 10.68 | -2.76 | 17.66 |
|
EBIT Growth (%)
|
19.81 | 10.47 | 25.62 | -193.70 | 13.99 |
|
Net Profit Growth (%)
|
29.14 | 94.05 | 27.37 | -236.54 | 24.66 |
|
EPS Growth (%)
|
28.13 | 92.00 | 23.67 | -240.89 | 11.85 |
|
Book Value Growth (%)
|
2.23 | 2.66 | 0.71 | -12.14 | 5.79 |
Valuation Ratios
| Brixmor Property (BRX) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Agree Realty (ADC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.90 | 30.52 | 36.94 | 42.38 | 40.54 |
|
Price / Book Value
|
2.81 | 1.75 | 3.03 | 1.15 | 1.32 |
|
Dividend Yield (%)
|
4.41 | 5.91 | 3.16 | 4.70 | 4.92 |
|
EV/EBITDA
|
13.04 | 16.65 | 21.65 | -148.83 | 17.99 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Brixmor Property (BRX) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Agree Realty (ADC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.59 | 1.02 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.04 | 0.04 | 0.00 | 0.00 |
|
Current Ratio
|
1.07 | 0.46 | 0.76 | 1.40 | 1.21 |
|
Quick Ratio
|
1.07 | 0.46 | 0.76 | 1.40 | 1.21 |
|
Interest Coverage
|
2.83 | 3.25 | 10.23 | -3.32 | 2.83 |
Operating Efficiency Ratios
| Brixmor Property (BRX) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Agree Realty (ADC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.77 | 0.00 | 15.51 | 1.60 | 17.37 |
|
Asset Turnover
|
0.14 | 0.10 | 0.13 | 0.08 | 0.08 |
|
Receivable days
|
79.50 | 209.82 | 54.46 | 111.93 | 58.19 |
|
Inventory Days
|
4.69 | -- | -- | -- | 0.00 |
|
Payable days
|
356.54 | 166.96 | 80.76 | 216.97 | 529.68 |
|
Cash Conversion Cycle
|
-272.36 | -- | -- | -- | -471.49 |