Natural Grocers by Vitamin Cottage (NGVC) Peer Comparison

$28.69

$0.21 (0.74%)

As on 30-Oct-2026 16:01EST

Market cap

$661 Mln

Revenue (TTM)

$1,344 Mln

P/E Ratio

14

P/B Ratio

2.7

Div. Yield

2 %

Edit

	Natural Grocers by Vitamin Cottage (NGVC)	ELF Beauty Inc (ELF)	Sally Beauty Holdings Inc (SBH)	National Vision Holdings (EYE)	Winmark (WINA)
Market cap ($ Mln)	661	6,665	1,707	1,312	1,017
Revenue ($ Mln)	1,344	1,762	3,729	2,033	92
Net Profit ($ Mln)	47.64	59.61	192.27	50.29	41.41
Net Margin (%)	3.55	3.38	5.16	2.47	45.11
RoE (%)	20.74	5.11	22.69	5.69	--
Price to Earnings	14.00	115.26	9.49	26.76	25.51
Price-To-Book	2.74	5.83	1.87	1.47	58.68

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Natural Grocers by Vitamin Cottage (NGVC)	ELF Beauty Inc (ELF)	Sally Beauty Holdings Inc (SBH)	National Vision Holdings (EYE)	Winmark (WINA)
Operating Revenue	1,343.84	1,762.11	3,729.12	2,033.43	91.79
Cost of Revenue	953.43	450.46	1,786.18	910.51	7.00
Gross Profit	397.88	935.69	1,910.75	1,076.87	82.95
Operating Expenses	326.59	1,126.63	1,628.13	1,039.03	30.00
Operating Profit (EBIT)	63.82	185.01	314.81	83.89	54.80
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	60.55	83.65	256.78	68.23	52.99
Provision for Tax	12.90	24.04	64.51	17.95	11.58
Profit after Tax (Net Income)	47.64	59.61	192.27	50.29	41.41
Minority Interest	0.00	0.00	0.00	0.00	0.00
Consolidated Profit	0.00	42.37	95.49	0.00	0.00

Liabilities ($ Mln)

	Natural Grocers by Vitamin Cottage (NGVC)	ELF Beauty Inc (ELF)	Sally Beauty Holdings Inc (SBH)	National Vision Holdings (EYE)	Winmark (WINA)
Shareholder's Funds	239.42	1,168.89	871.47	897.00	-37.40
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	290.04	954.10	1,457.78	703.47	72.23
Current Liabilities	158.23	337.66	553.89	383.03	10.20
Total Liabilities	670.50	1,248.18	2,871.10	2,126.57	24.88

Assets ($ Mln)

	Natural Grocers by Vitamin Cottage (NGVC)	ELF Beauty Inc (ELF)	Sally Beauty Holdings Inc (SBH)	National Vision Holdings (EYE)	Winmark (WINA)
Non-Current Assets	513.56	1,600.81	1,571.94	1,756.61	12.43
Current Assets	174.12	859.84	1,311.20	226.89	32.60
Total Assets	670.50	1,248.18	2,871.10	2,126.57	24.88
Total Debt*	321.23	921.66	1,515.41	697.01	62.54
Net Current Assets	15.90	522.19	757.31	-156.14	22.40

Cashflow ($ Mln)

	Natural Grocers by Vitamin Cottage (NGVC)	ELF Beauty Inc (ELF)	Sally Beauty Holdings Inc (SBH)	National Vision Holdings (EYE)	Winmark (WINA)
Cash From Operating Activities	55.30	133.84	274.83	146.29	44.90
Cash Flow from Investing Activities	-30.97	-19.10	-58.28	-76.61	-0.19
Cash from Financing Activities	-16.09	-74.45	-178.42	-104.62	-46.57
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Natural Grocers by Vitamin Cottage (NGVC)	ELF Beauty Inc (ELF)	Sally Beauty Holdings Inc (SBH)	National Vision Holdings (EYE)	Winmark (WINA)
ROCE (%)	8.72	11.17	8.55	1.85	360.70
ROE (%)	20.74	5.11	22.69	5.69	-79.55
ROA (%)	5.74	2.77	5.73	2.12	71.26
EBIT Margin (%)	4.71	7.36	7.80	4.07	60.52
Net Margin (%)	3.55	3.38	5.16	2.47	45.11
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Natural Grocers by Vitamin Cottage (NGVC)	ELF Beauty Inc (ELF)	Sally Beauty Holdings Inc (SBH)	National Vision Holdings (EYE)	Winmark (WINA)
Revenue Growth (%)	2.01	31.23	1.08	7.84	8.61
EBIT Growth (%)	8.02	-21.44	-4.46	817.68	0.36
Net Profit Growth (%)	9.13	-39.08	-0.90	455.43	0.31
EPS Growth (%)	9.21	-40.82	3.69	438.62	-0.27
Book Value Growth (%)	18.48	40.24	20.45	4.75	-42.26

Valuation Ratios

	Natural Grocers by Vitamin Cottage (NGVC)	ELF Beauty Inc (ELF)	Sally Beauty Holdings Inc (SBH)	National Vision Holdings (EYE)	Winmark (WINA)
Price / Earnings	20.06	32.68	8.46	71.33	35.99
Price / Book Value	2.74	5.83	1.87	1.47	58.68
Dividend Yield (%)	2.00	0.00	0.00	0.00	1.38
EV/EBITDA	10.20	32.87	8.00	11.24	18.94
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Natural Grocers by Vitamin Cottage (NGVC)	ELF Beauty Inc (ELF)	Sally Beauty Holdings Inc (SBH)	National Vision Holdings (EYE)	Winmark (WINA)
Debt to Equity	0.01	0.69	0.92	0.25	-1.60
Short term debt to equity ratio	0.18	0.03	0.19	0.12	-0.02
Current Ratio	1.10	2.55	2.37	0.59	3.20
Quick Ratio	0.25	1.82	0.57	0.27	3.12
Interest Coverage	23.39	2.82	5.47	5.69	22.62

Operating Efficiency Ratios

	Natural Grocers by Vitamin Cottage (NGVC)	ELF Beauty Inc (ELF)	Sally Beauty Holdings Inc (SBH)	National Vision Holdings (EYE)	Winmark (WINA)
Debtors to sales (%)	0.79	9.90	2.57	1.72	2.45
Asset Turnover	1.62	0.82	1.11	0.86	1.58
Receivable days	3.37	34.73	10.30	9.86	7.17
Inventory Days	49.65	183.03	206.44	36.75	44.72
Payable days	33.16	74.08	50.37	26.60	190.36
Cash Conversion Cycle	19.86	143.68	166.37	20.00	-138.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly