Market cap
$121 Mln
Revenue (TTM)
$5 Mln
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | -189.68 | -119.36 | -39.77 | -33.78 | -- |
| Net Profit | -84.21 | -29.21 | -10.23 | 1.39 | -- |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -1,221.06 | -- | -895.44 | -1,221.06 | -- |
| Net Margin
| -990.11 | -- | -703.67 | -990.11 | -- |
| Return on equity
| -51.29 | -- | -119.41 | -69.37 | -44.18 |
| Return on Capital
| -51.24 | -- | -- | -69.23 | -44.18 |
| Return on Assets
| -46.87 | -- | -67.75 | -64.42 | -41.32 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.01 | -- |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Graybug Vision (GRAY)
|
--
|
-69.23
|
-44.18
|
-40.32
|
-180.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-119.41
Lower than Peers by 93.10
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Graybug Vision (GRAY)
|
-119.41
|
-69.37
|
-44.18
|
-40.32
|
-180.92
|
|
Peer Median
|
-26.31
|
--
|
--
|
--
|
--
|
ROA
-67.75
Lower than Peers by 54.78
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Graybug Vision (GRAY)
|
-67.75
|
-64.42
|
-41.32
|
-34.87
|
-125.09
|
|
Peer Median
|
-12.96
|
--
|
--
|
--
|
--
|
EBIT Margin
-895.44
Lower than Peers by 835.74
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Graybug Vision (GRAY)
|
-895.44
|
-1,221.06
|
--
|
--
|
--
|
|
Peer Median
|
-59.70
|
--
|
--
|
--
|
--
|
Net Margin
-703.67
Lower than Peers by 632.61
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Graybug Vision (GRAY)
|
-703.67
|
-990.11
|
--
|
--
|
--
|
|
Peer Median
|
-71.06
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Graybug Vision (GRAY)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-39.77
Lower than Peers by 54.97
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Graybug Vision (GRAY)
|
-39.77
|
-0.65
|
-20.50
|
20.45
|
-32.15
|
|
Peer Median
|
15.20
|
--
|
--
|
--
|
--
|
Net Profit Growth
-10.23
Lower than Peers by 18.09
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Graybug Vision (GRAY)
|
-10.23
|
0.77
|
-42.15
|
32.09
|
-28.87
|
|
Peer Median
|
7.86
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Graybug Vision (GRAY)
|
--
|
0.01
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Graybug Vision (GRAY)
|
--
|
0.01
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.73
Lower than Peers by 0.76
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Graybug Vision (GRAY)
|
2.73
|
10.72
|
16.53
|
14.18
|
2.96
|
|
Peer Median
|
3.48
|
--
|
--
|
--
|
--
|
Quick Ratio
2.73
Lower than Peers by 0.56
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Graybug Vision (GRAY)
|
2.73
|
10.74
|
--
|
--
|
--
|
|
Peer Median
|
3.29
|
--
|
--
|
--
|
--
|
Interest Coverage
-11.61
Lower than Peers by 10.10
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Graybug Vision (GRAY)
|
-11.61
|
-6.11
|
-285.29
|
-208.62
|
--
|
|
Peer Median
|
-1.51
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Graybug Vision (GRAY)
|
--
|
1.32
|
--
|
--
|
--
|
|
Peer Median
|
24.33
|
--
|
--
|
--
|
--
|
Asset Turnover
0.10
Lower than Peers by 0.13
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Graybug Vision (GRAY)
|
0.10
|
0.05
|
--
|
--
|
--
|
|
Peer Median
|
0.23
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Graybug Vision (GRAY)
|
--
|
3.70
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Book Value
0.30
Lower than Peers by 4.66
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Graybug Vision (GRAY)
|
0.30
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.96
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Graybug Vision (GRAY)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
0.91
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Graybug Vision (GRAY)
|
0.91
|
1.30
|
1.78
|
3.23
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
121
Higher than Peers by 38
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Graybug Vision (GRAY)
|
121
|
--
|
--
|
--
|
--
|
|
Peer Median
|
83
|
--
|
--
|
--
|
--
|