Market cap
$337 Mln
Revenue (TTM)
$179 Mln
P/E Ratio
9.8
P/B Ratio
1
Div. Yield
2.7 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -80.06 | -79.45 | -17.22 | 3.42 | 4.56 |
| EBIT | -200.00 | -201.41 | -34.45 | -15.25 | -14.65 |
| Net Profit | 1.35 | 2.69 | -0.16 | -0.04 | -5.60 |
| EPS | 1.35 | 3.27 | 1.77 | 0.39 | -3.34 |
| Book Value | -- | -- | 7.32 | 10.19 | 8.52 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 21.81 | 25.84 | 14.28 | 20.57 | 20.41 |
| Net Margin
| -- | -- | 18.67 | -- | -- |
| Return on equity
| 12.70 | 13.23 | 10.65 | 11.05 | 12.50 |
| Return on Capital
| 7.42 | 8.07 | -- | 6.07 | 7.18 |
| Return on Assets
| 1.17 | 1.29 | 1.00 | 1.07 | 1.17 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.46 | 1.20 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
--
|
6.07
|
7.18
|
9.03
|
7.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
10.65
Higher than Peers by 0.78
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
10.65
|
11.05
|
12.50
|
14.53
|
12.37
|
|
Peer Median
|
9.87
|
--
|
--
|
--
|
--
|
ROA
1.00
Higher than Peers by 0.03
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
1.00
|
1.07
|
1.17
|
1.29
|
1.21
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
EBIT Margin
14.28
Lower than Peers by 6.51
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
14.28
|
20.57
|
20.41
|
24.44
|
27.59
|
|
Peer Median
|
20.79
|
--
|
--
|
--
|
--
|
Net Margin
18.67
Lower than Peers by 1.36
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
18.67
|
15.33
|
17.19
|
19.46
|
22.11
|
|
Peer Median
|
20.03
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Higher than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
-17.22
Lower than Peers by 28.33
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
-17.22
|
0.07
|
0.10
|
0.38
|
0.02
|
|
Peer Median
|
11.10
|
--
|
--
|
--
|
--
|
EBIT Growth
-34.45
Lower than Peers by 22.95
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
-34.45
|
7.60
|
-8.15
|
22.40
|
-22.00
|
|
Peer Median
|
-11.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
-0.16
Lower than Peers by 7.43
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
-0.16
|
-4.79
|
-2.85
|
21.60
|
-20.75
|
|
Peer Median
|
7.27
|
--
|
--
|
--
|
--
|
EPS Growth
1.77
Lower than Peers by 4.01
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
1.77
|
-0.02
|
-0.04
|
0.20
|
-0.14
|
|
Peer Median
|
5.78
|
--
|
--
|
--
|
--
|
Book Value Growth
7.93
Lower than Peers by 0.84
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
7.93
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.77
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
--
|
0.46
|
1.20
|
0.23
|
1.05
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
0.00
|
0.02
|
0.01
|
0.01
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
408.48
Higher than Peers by 408.18
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
408.48
|
0.12
|
0.09
|
0.08
|
0.13
|
|
Peer Median
|
0.31
|
--
|
--
|
--
|
--
|
Quick Ratio
408.48
Higher than Peers by 408.13
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
408.48
|
--
|
--
|
1.07
|
0.16
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Interest Coverage
1.61
Lower than Peers by 0.14
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
1.61
|
0.67
|
0.67
|
1.03
|
2.57
|
|
Peer Median
|
1.75
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
7.98
Higher than Peers by 1.09
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
7.98
|
6.72
|
6.81
|
7.56
|
8.31
|
|
Peer Median
|
6.90
|
--
|
--
|
--
|
--
|
Asset Turnover
0.05
Higher than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
0.05
|
0.07
|
0.07
|
0.07
|
0.05
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
--
|
23.92
|
25.00
|
24.79
|
25.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
--
|
--
|
-13,477.24
|
-9,528.64
|
-907.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
--
|
--
|
--
|
15,970.19
|
35,792.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
--
|
--
|
--
|
-25,474.04
|
-36,674.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
9.81
Lower than Peers by 2.98
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
9.81
|
9.45
|
9.26
|
7.99
|
8.70
|
|
Peer Median
|
12.79
|
--
|
--
|
--
|
--
|
Price / Book Value
1.05
Lower than Peers by 0.27
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
1.05
|
1.02
|
1.10
|
1.09
|
1.11
|
|
Peer Median
|
1.32
|
--
|
--
|
--
|
--
|
Dividend Yield
2.67
Higher than Peers by 0.19
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
2.67
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.48
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
--
|
2.80
|
9.18
|
2.66
|
4.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
337
Higher than Peers by 23
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FS Bancorp (FSBW)
|
337
|
--
|
--
|
--
|
--
|
|
Peer Median
|
314
|
--
|
--
|
--
|
--
|