Market cap
$31 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
21.17
|
22.83
|
23.40
|
11.92
|
10.99
|
8.17
|
|||||
|
Operating Profit (EBIT)
|
-114.42
|
-22.83
|
-23.40
|
-11.92
|
-10.99
|
-8.17
|
|||||
|
Other Income
|
-0.41
|
--
|
--
|
0.61
|
-7.03
|
-0.95
|
|||||
|
Profit before Tax
|
-192.50
|
-113.43
|
-26.85
|
-11.42
|
-18.02
|
-9.26
|
|||||
|
Provision for Tax
|
387,234.29
|
--
|
-0.13
|
-0.56
|
7.10
|
-0.11
|
|||||
|
Profit after Tax (Net Income)
|
-387,426.79
|
-113.43
|
-26.72
|
-10.85
|
-25.12
|
-9.15
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-12.03
|
--
|
-26.72
|
-11.42
|
-18.02
|
-6.31
|
Liabilities ($ Mln) |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
66.13
|
72.62
|
174.66
|
166.27
|
173.10
|
155.90
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.83
|
5.56
|
13.06
|
10.50
|
5.67
|
22.89
|
|||||
|
Current Liabilities
|
11.77
|
6.45
|
1.89
|
1.33
|
1.11
|
0.87
|
|||||
|
Total Liabilities
|
90.50
|
84.63
|
189.61
|
178.10
|
179.88
|
179.66
|
Assets ($ Mln) |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
74.80
|
75.07
|
168.71
|
169.16
|
167.38
|
163.90
|
|||||
|
Current Assets
|
3.93
|
9.57
|
20.90
|
8.94
|
12.49
|
15.76
|
|||||
|
Total Assets
|
90.50
|
--
|
189.61
|
178.10
|
179.88
|
179.66
|
|||||
|
Total Debt*
|
7.04
|
--
|
7.31
|
7.58
|
--
|
--
|
|||||
|
Net Current Assets
|
-7.85
|
3.11
|
19.01
|
7.61
|
11.38
|
14.89
|
Cashflow ($ Mln) |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-15.73
|
-20.61
|
-10.46
|
-8.51
|
-4.34
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-0.05
|
-0.18
|
-0.72
|
-0.58
|
|||||
|
Cash from Financing Activities
|
--
|
4.25
|
32.60
|
7.20
|
6.02
|
16.71
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
-3.59
|
-3.32
|
11.66
|
Financials Ratios |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-6,918.43
|
-2.14
|
-0.57
|
-0.24
|
-0.66
|
-0.42
|
|||||
|
Cash EPS ($)
|
--
|
-2.14
|
-0.56
|
-0.23
|
-0.66
|
-0.29
|
|||||
|
Adjusted Book Value ($)
|
--
|
1.37
|
3.72
|
3.61
|
4.56
|
7.09
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.30
|
-0.44
|
-0.23
|
-0.22
|
-0.20
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.30
|
-0.44
|
-0.23
|
-0.24
|
-0.20
|
Profitability Ratios |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-89.11
|
-15.02
|
-6.26
|
-15.27
|
-11.47
|
|||||
|
ROE (%)
|
-567,853.84
|
-91.74
|
-15.68
|
-6.40
|
-15.27
|
-11.63
|
|||||
|
ROA (%)
|
-278,607.70
|
-82.73
|
-14.54
|
-6.06
|
-13.97
|
-9.94
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
93,681,140.44
|
--
|
--
|
-1,774.59
|
357.46
|
962.38
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-219.06
|
--
|
-96.26
|
-8.50
|
-34.53
|
-208.23
|
|||||
|
Net Profit Growth (%)
|
-904,983.19
|
-324.47
|
-146.19
|
56.78
|
-174.44
|
-282.47
|
|||||
|
EPS Growth (%)
|
-808,409.18
|
-2.76
|
-1.41
|
0.64
|
-0.59
|
-1.09
|
|||||
|
Book Value Growth (%)
|
-61.19
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-0.90
|
-8.74
|
-17.84
|
-6.81
|
-7.98
|
|||||
|
Price / Book Value
|
0.45
|
1.41
|
1.34
|
1.16
|
0.99
|
0.47
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.73
|
-0.82
|
-9.58
|
-16.37
|
-14.64
|
-10.91
|
|||||
|
Close Price ($)
|
0.92
|
1.93
|
4.97
|
4.21
|
4.50
|
3.32
|
|||||
|
High Price ($)
|
8.88
|
13.78
|
12.99
|
13.43
|
9.50
|
7.10
|
|||||
|
Low Price ($)
|
0.86
|
1.88
|
2.60
|
1.95
|
3.32
|
1.60
|
|||||
|
Market Cap ($ Cr)
|
30.95
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.04
|
0.05
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.09
|
--
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Current Ratio
|
0.33
|
1.48
|
11.08
|
6.70
|
11.25
|
18.04
|
|||||
|
Quick Ratio
|
0.33
|
--
|
--
|
--
|
11.25
|
18.04
|
|||||
|
Interest Coverage
|
-349.34
|
--
|
-61.65
|
-114.34
|
-255,582.14
|
-57.02
|
Operating Efficiency Ratios |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|