Chuy's Holdings (CHUY) Financials

$37.48

$0.00 (0.00%)

As on 11-Oct-2024 09:30EDT

Market cap

$646 Mln

Revenue (TTM)

$460 Mln

P/E Ratio

24.2

P/B Ratio

2.5

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Operating Revenue	460.07	461.31	422.22	396.47	320.95	426.36
Cost of Revenue	352.70	382.89	241.15	210.10	177.22	260.93
Gross Profit	107.38	78.42	181.06	186.37	143.74	165.43
Operating Expenses	69.03	37.86	152.28	141.79	126.49	147.20
Operating Profit (EBIT)	37.33	40.56	35.24	34.40	17.25	18.23
Other Income	--	--	--	--	--	--
Profit before Tax	31.53	36.92	23.21	34.26	-8.80	3.31
Provision for Tax	4.65	5.41	2.35	4.08	-5.51	-2.90
Profit after Tax (Net Income)	26.88	31.51	20.86	30.18	-3.29	6.22
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	20.86	30.18	-3.29	6.22

Liabilities ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Shareholder's Funds	257.74	249.85	244.56	262.79	241.86	194.94
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	176.29	178.02	185.86	190.16	208.50	214.93
Current Liabilities	44.05	48.77	44.36	42.37	43.32	36.20
Total Liabilities	522.12	476.63	474.78	495.32	493.68	446.07

Assets ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Non-Current Assets	407.34	396.26	386.96	380.86	399.11	429.29
Current Assets	70.74	80.37	87.82	114.46	94.56	16.78
Total Assets	522.12	476.63	474.78	495.32	493.68	446.07
Total Debt*	184.31	187.22	196.17	201.74	222.17	224.85
Net Current Assets	26.69	31.60	43.46	72.09	51.24	-19.42

Cashflow ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Cash From Operating Activities	--	59.08	42.81	49.78	42.71	43.43
Cash Flow from Investing Activities	--	--	-28.30	-16.41	-12.15	-33.27
Cash from Financing Activities	--	-30.73	-43.10	-13.56	46.18	-8.28
Net Cash Inflow / Outflow	--	--	-28.59	19.80	76.74	1.88

Financials Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Adjusted EPS ($)	1.53	1.80	1.15	1.52	-0.17	0.37
Cash EPS ($)	--	3.57	2.26	2.53	1.30	1.68
Adjusted Book Value ($)	--	14.31	13.47	13.21	12.14	11.73
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	3.38	2.36	2.50	2.14	2.61
Free Cash Flow per Share ($)	--	1.17	0.80	1.68	1.53	0.64

Profitability Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
ROCE (%)	--	7.18	4.61	6.50	-0.75	1.90
ROE (%)	10.59	12.75	8.22	11.96	-1.51	3.20
ROA (%)	5.10	6.62	4.30	6.10	-0.70	1.72
EBIT Margin (%)	8.01	6.61	6.08	8.83	2.50	4.28
Net Margin (%)	5.84	6.83	4.94	7.61	-1.03	1.46
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Revenue Growth (%)	4.02	0.09	0.06	0.24	-0.25	0.07
EBIT Growth (%)	-1.92	18.93	-26.72	336.70	-56.02	16.83
Net Profit Growth (%)	34.82	51.09	-30.89	1,016.09	-153.00	12.20
EPS Growth (%)	6.12	0.57	-0.24	10.18	-1.44	0.15
Book Value Growth (%)	3.87	--	--	--	--	--

Valuation Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Price / Earnings	24.18	21.19	24.63	19.86	-160.25	69.33
Price / Book Value	2.51	2.67	2.10	2.28	2.18	2.21
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	10.99	12.76	11.40	10.72	17.79	16.57
Close Price ($)	25.92	38.23	28.30	30.12	26.49	25.92
High Price ($)	42.89	43.17	34.64	49.99	28.29	29.45
Low Price ($)	25.20	27.70	18.64	25.00	7.28	17.31
Market Cap ($ Cr)	645.87	--	--	--	--	--

Solvency Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Debt to Equity	--	0.75	0.80	0.77	0.92	1.15
Short term debt to equity ratio	0.05	0.05	0.05	0.05	0.06	0.05
Current Ratio	1.61	1.65	1.98	2.70	2.18	0.46
Quick Ratio	1.57	1.61	1.93	2.66	2.15	0.42
Interest Coverage	7.17	9.16	29.42	243.13	31.19	149.43

Operating Efficiency Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Debtors to sales (%)	1.15	0.71	0.69	0.73	0.84	0.39
Asset Turnover	0.87	0.97	0.87	0.80	0.68	1.18
Receivable days	--	2.45	2.51	2.57	2.48	2.54
Inventory Days	--	1.85	2.84	2.72	3.20	2.24
Payable days	--	6.50	9.23	6.18	7.45	7.50
Cash Conversion Cycle	--	-2.20	-3.88	-0.89	-1.77	-2.72

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.