Market cap
$646 Mln
Revenue (TTM)
$460 Mln
P/E Ratio
24.2
P/B Ratio
2.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 8.45 | 0.67 | 4.02 | 8.86 | 2.17 |
| EBIT | 45.02 | -5.84 | -1.92 | 1.66 | 18.42 |
| Net Profit | 7.19 | -24.33 | 34.82 | 32.30 | 36.30 |
| EPS | 8.26 | -27.25 | 6.12 | 10.62 | 36.66 |
| Book Value | -- | -- | 6.19 | 5.64 | 4.64 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| 7.17 | 5.66 | 8.01 | 6.61 | 6.08 |
| Net Margin
| -- | -- | 5.84 | -- | -- |
| Return on equity
| 10.98 | 6.92 | 10.59 | 12.75 | 8.22 |
| Return on Capital
| 6.10 | 3.89 | -- | 7.18 | 4.61 |
| Return on Assets
| 5.68 | 3.61 | 5.10 | 6.62 | 4.30 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.75 | 0.80 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
--
|
7.18
|
4.61
|
6.50
|
-0.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
10.59
Lower than Peers by 27.54
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
10.59
|
12.75
|
8.22
|
11.96
|
-1.51
|
|
Peer Median
|
38.13
|
--
|
--
|
--
|
--
|
ROA
5.10
Lower than Peers by 1.04
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
5.10
|
6.62
|
4.30
|
6.10
|
-0.70
|
|
Peer Median
|
6.13
|
--
|
--
|
--
|
--
|
EBIT Margin
8.01
Lower than Peers by 1.19
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
8.01
|
6.61
|
6.08
|
8.83
|
2.50
|
|
Peer Median
|
9.20
|
--
|
--
|
--
|
--
|
Net Margin
5.84
Lower than Peers by 1.18
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
5.84
|
6.83
|
4.94
|
7.61
|
-1.03
|
|
Peer Median
|
7.03
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
4.02
Lower than Peers by 3.17
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
4.02
|
0.09
|
0.06
|
0.24
|
-0.25
|
|
Peer Median
|
7.19
|
--
|
--
|
--
|
--
|
EBIT Growth
-1.92
Lower than Peers by 13.06
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
-1.92
|
18.93
|
-26.72
|
336.70
|
-56.02
|
|
Peer Median
|
11.14
|
--
|
--
|
--
|
--
|
Net Profit Growth
34.82
Higher than Peers by 24.90
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
34.82
|
51.09
|
-30.89
|
1,016.09
|
-153.00
|
|
Peer Median
|
9.92
|
--
|
--
|
--
|
--
|
EPS Growth
6.12
Lower than Peers by 11.79
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
6.12
|
0.57
|
-0.24
|
10.18
|
-1.44
|
|
Peer Median
|
17.92
|
--
|
--
|
--
|
--
|
Book Value Growth
3.87
Lower than Peers by 2.93
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
3.87
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.80
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
--
|
0.75
|
0.80
|
0.77
|
0.92
|
|
Peer Median
|
0.02
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.05
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
0.05
|
0.05
|
0.05
|
0.05
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.61
Higher than Peers by 0.61
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
1.61
|
1.65
|
1.98
|
2.70
|
2.18
|
|
Peer Median
|
1.00
|
--
|
--
|
--
|
--
|
Quick Ratio
1.57
Higher than Peers by 0.70
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
1.57
|
1.61
|
1.93
|
2.66
|
2.15
|
|
Peer Median
|
0.87
|
--
|
--
|
--
|
--
|
Interest Coverage
7.17
Lower than Peers by 0.41
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
7.17
|
9.16
|
29.42
|
243.13
|
31.19
|
|
Peer Median
|
7.59
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
1.15
Lower than Peers by 2.01
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
1.15
|
0.71
|
0.69
|
0.73
|
0.84
|
|
Peer Median
|
3.16
|
--
|
--
|
--
|
--
|
Asset Turnover
0.87
Lower than Peers by 0.12
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
0.87
|
0.97
|
0.87
|
0.80
|
0.68
|
|
Peer Median
|
0.99
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
--
|
2.45
|
2.51
|
2.57
|
2.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
--
|
1.85
|
2.84
|
2.72
|
3.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
--
|
6.50
|
9.23
|
6.18
|
7.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
--
|
-2.20
|
-3.88
|
-0.89
|
-1.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
24.18
Lower than Peers by 5.54
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
24.18
|
21.19
|
24.63
|
19.86
|
-160.25
|
|
Peer Median
|
29.72
|
--
|
--
|
--
|
--
|
Price / Book Value
2.51
Lower than Peers by 5.52
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
2.51
|
2.67
|
2.10
|
2.28
|
2.18
|
|
Peer Median
|
8.02
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.08
|
--
|
--
|
--
|
--
|
EV/EBITDA
10.99
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
10.99
|
12.76
|
11.40
|
10.72
|
17.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
646
Lower than Peers by 120
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Chuy's Holdings (CHUY)
|
646
|
--
|
--
|
--
|
--
|
|
Peer Median
|
766
|
--
|
--
|
--
|
--
|