Market cap
$117 Mln
Revenue (TTM)
$571 Mln
P/E Ratio
--
P/B Ratio
1.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -19.60 | 15.90 | 1.69 | -4.25 | -1.55 |
| EBIT | -412.78 | 64.31 | 91.66 | 11.41 | -164.03 |
| Net Profit | -370.33 | 64.10 | 93.33 | -1.63 | -165.39 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Feb-26 | Feb-25 |
| EBIT-Margin
| -5.74 | -0.85 | -0.76 | -3.49 | -8.75 |
| Net Margin
| -- | -- | -0.57 | -- | -- |
| Return on equity
| -25.94 | -6.80 | -4.08 | -18.76 | -37.62 |
| Return on Capital
| -9.60 | -2.27 | -- | -6.34 | -13.78 |
| Return on Assets
| -8.31 | -2.05 | -0.73 | -5.34 | -11.98 |
| Debt to Equity (x)
| -- | -- | 0.00 | 2.00 | 1.92 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
--
|
-6.34
|
-13.78
|
-8.67
|
2.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-4.08
Lower than Peers by 21.64
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
-4.08
|
-18.76
|
-37.62
|
-21.42
|
5.50
|
|
Peer Median
|
17.56
|
--
|
--
|
--
|
--
|
ROA
-0.73
Lower than Peers by 6.79
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
-0.73
|
-5.34
|
-11.98
|
-7.62
|
1.97
|
|
Peer Median
|
6.06
|
--
|
--
|
--
|
--
|
EBIT Margin
-0.76
Lower than Peers by 7.76
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
-0.76
|
-3.49
|
-8.75
|
-4.97
|
1.66
|
|
Peer Median
|
7.00
|
--
|
--
|
--
|
--
|
Net Margin
-0.57
Lower than Peers by 6.15
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
-0.57
|
-3.15
|
-8.12
|
-5.54
|
1.44
|
|
Peer Median
|
5.58
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
1.69
Lower than Peers by 6.45
Year on year growth in net sales
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
1.69
|
-0.03
|
-0.09
|
-0.07
|
-0.13
|
|
Peer Median
|
8.14
|
--
|
--
|
--
|
--
|
EBIT Growth
91.66
Higher than Peers by 62.99
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
91.66
|
61.20
|
-60.90
|
-376.95
|
-87.23
|
|
Peer Median
|
28.67
|
--
|
--
|
--
|
--
|
Net Profit Growth
93.33
Higher than Peers by 57.73
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
93.33
|
62.25
|
-34.03
|
-456.43
|
-84.94
|
|
Peer Median
|
35.60
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
--
|
2.00
|
1.92
|
1.60
|
1.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.63
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
0.63
|
0.53
|
0.51
|
0.36
|
0.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.12
Lower than Peers by 0.47
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
1.12
|
1.25
|
1.32
|
1.68
|
1.88
|
|
Peer Median
|
1.59
|
--
|
--
|
--
|
--
|
Quick Ratio
0.49
Lower than Peers by 0.29
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
0.49
|
0.63
|
0.62
|
1.08
|
1.30
|
|
Peer Median
|
0.78
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
--
|
--
|
--
|
--
|
5.65
|
|
Peer Median
|
23.69
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
1.07
Lower than Peers by 1.23
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
1.07
|
1.10
|
0.72
|
0.95
|
1.37
|
|
Peer Median
|
2.30
|
--
|
--
|
--
|
--
|
Asset Turnover
1.29
Higher than Peers by 0.21
Sales / Average Total Assets
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
1.29
|
1.69
|
1.48
|
1.38
|
1.37
|
|
Peer Median
|
1.08
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
--
|
3.36
|
3.22
|
4.45
|
4.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
--
|
61.42
|
57.58
|
50.02
|
49.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
--
|
15.41
|
11.15
|
12.16
|
17.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
--
|
49.37
|
49.65
|
42.31
|
36.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Book Value
1.54
Lower than Peers by 1.96
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
1.54
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.50
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
48.29
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
48.29
|
-14.18
|
-3.97
|
-7.52
|
5.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
117
Lower than Peers by 110
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
117
|
--
|
--
|
--
|
--
|
|
Peer Median
|
227
|
--
|
--
|
--
|
--
|