Market cap
$138 Mln
Revenue (TTM)
$583 Mln
P/E Ratio
75.3
P/B Ratio
1.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 31.10 | 8.10 | 6.07 | -3.15 | -3.13 |
| EBIT | -117.60 | -664.05 | 47.53 | -30.81 | -184.31 |
| Net Profit | 205.38 | 164.80 | 104.31 | 30.92 | -45.90 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Feb-26 | Feb-25 |
| EBIT-Margin
| -5.74 | -0.85 | -4.30 | -3.49 | -8.75 |
| Net Margin
| -- | -- | 0.34 | -- | -- |
| Return on equity
| -25.94 | -6.80 | 2.28 | -18.76 | -37.62 |
| Return on Capital
| -9.04 | -3.05 | -- | -6.34 | -13.78 |
| Return on Assets
| -8.31 | -2.05 | 0.40 | -5.34 | -11.98 |
| Debt to Equity (x)
| -- | -- | 0.00 | 2.00 | 1.92 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
--
|
-6.34
|
-13.78
|
-7.00
|
1.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
2.28
Lower than Peers by 16.96
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
2.28
|
-18.76
|
-37.62
|
-21.42
|
5.50
|
|
Peer Median
|
19.24
|
--
|
--
|
--
|
--
|
ROA
0.40
Lower than Peers by 6.26
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
0.40
|
-5.34
|
-11.98
|
-7.62
|
1.97
|
|
Peer Median
|
6.66
|
--
|
--
|
--
|
--
|
EBIT Margin
-4.30
Lower than Peers by 12.05
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
-4.30
|
-3.49
|
-8.75
|
-4.97
|
1.66
|
|
Peer Median
|
7.75
|
--
|
--
|
--
|
--
|
Net Margin
0.34
Lower than Peers by 5.54
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
0.34
|
-3.15
|
-8.12
|
-5.54
|
1.44
|
|
Peer Median
|
5.88
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
6.07
Lower than Peers by 2.18
Year on year growth in net sales
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
6.07
|
-0.03
|
-0.09
|
-0.07
|
-0.13
|
|
Peer Median
|
8.25
|
--
|
--
|
--
|
--
|
EBIT Growth
47.53
Higher than Peers by 22.03
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
47.53
|
61.20
|
-60.90
|
-376.95
|
-87.23
|
|
Peer Median
|
25.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
104.31
Higher than Peers by 75.37
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
104.31
|
62.25
|
-34.03
|
-456.43
|
-84.94
|
|
Peer Median
|
28.94
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
--
|
2.00
|
1.92
|
1.60
|
2.44
|
|
Peer Median
|
0.07
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.56
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
0.56
|
0.53
|
0.51
|
0.36
|
0.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.16
Lower than Peers by 0.38
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
1.16
|
1.25
|
1.32
|
1.68
|
1.88
|
|
Peer Median
|
1.54
|
--
|
--
|
--
|
--
|
Quick Ratio
0.59
Lower than Peers by 0.10
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
0.59
|
0.63
|
0.62
|
1.08
|
1.30
|
|
Peer Median
|
0.69
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
--
|
--
|
--
|
--
|
5.65
|
|
Peer Median
|
17.86
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
2.16
Higher than Peers by 0.16
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
2.16
|
1.10
|
0.72
|
0.95
|
1.37
|
|
Peer Median
|
2.00
|
--
|
--
|
--
|
--
|
Asset Turnover
1.18
Higher than Peers by 0.09
Sales / Average Total Assets
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
1.18
|
1.69
|
1.48
|
1.38
|
1.37
|
|
Peer Median
|
1.09
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
--
|
3.36
|
3.22
|
4.45
|
4.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
--
|
61.42
|
57.58
|
50.02
|
49.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
--
|
15.41
|
11.15
|
12.16
|
17.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
--
|
49.37
|
49.65
|
42.31
|
36.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
75.33
Higher than Peers by 61.78
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
75.33
|
--
|
--
|
--
|
--
|
|
Peer Median
|
13.56
|
--
|
--
|
--
|
--
|
Price / Book Value
1.45
Lower than Peers by 1.32
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
1.45
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.77
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.73
|
--
|
--
|
--
|
--
|
EV/EBITDA
23.00
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
23.00
|
-14.18
|
-3.97
|
-7.52
|
12.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
138
Lower than Peers by 82
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Feb-26
|
Feb-25
|
Feb-24
|
Feb-23
|
|---|---|---|---|---|---|
|
Tillys Inc (TLYS)
|
138
|
--
|
--
|
--
|
--
|
|
Peer Median
|
220
|
--
|
--
|
--
|
--
|