Market cap
$7,178 Mln
Revenue (TTM)
$3,891 Mln
P/E Ratio
9.8
P/B Ratio
1.2
Div. Yield
2.5 %
| Matador Resources (MTDR) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
7,178 | 11,664 | 9,504 | 8,953 | 7,697 |
Revenue ($ Mln) |
3,891 | 5,617 | 3,311 | 5,508 | 3,533 |
Net Profit ($ Mln) |
723.69 | 1,083.74 | 860.35 | 1,000.07 | 844.00 |
Net Margin (%) |
18.60 | 19.29 | 25.99 | 18.16 | 23.89 |
RoE (%) |
10.93 | 13.16 | 19.06 | 15.85 | 28.87 |
Price to Earnings |
9.81 | 10.87 | 11.14 | 6.40 | 9.28 |
Price-To-Book |
1.21 | 1.39 | 2.00 | 1.10 | 2.34 |
Income Statement ($ Mln)
| Matador Resources (MTDR) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,891.11 | 5,616.91 | 3,310.59 | 5,508.30 | 3,533.08 |
|
Cost of Revenue
|
-102.70 | 4,155.31 | 1,725.19 | 2,121.03 | 1,673.95 |
|
Gross Profit
|
1,599.48 | 1,108.25 | 1,020.27 | 1,005.00 | 1,175.03 |
|
Operating Expenses
|
2,581.34 | 282.90 | 476.26 | 1,938.47 | 848.26 |
|
Operating Profit (EBIT)
|
1,412.47 | 1,178.70 | 1,109.14 | 1,448.80 | 1,010.87 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
953.44 | 1,460.94 | 1,101.70 | 1,324.50 | 1,175.59 |
|
Provision for Tax
|
139.45 | 337.78 | 241.35 | 324.43 | 331.59 |
|
Profit after Tax (Net Income)
|
723.69 | 1,083.74 | 860.35 | 1,000.07 | 844.00 |
|
Minority Interest
|
-90.31 | -39.42 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 269.86 | 323.02 | 264.07 | 0.00 |
Liabilities ($ Mln)
| Matador Resources (MTDR) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,928.62 | 8,316.90 | 4,708.75 | 7,813.00 | 3,335.35 |
|
Minority Interest
|
-90.31 | -39.42 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
5,694.56 | 5,186.97 | 2,207.19 | 7,956.00 | 4,173.65 |
|
Current Liabilities
|
1,549.11 | 1,728.77 | 644.84 | 3,089.00 | 1,611.23 |
|
Total Liabilities
|
11,873.01 | 14,289.84 | 7,421.95 | 9,253.00 | 7,112.99 |
Assets ($ Mln)
| Matador Resources (MTDR) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
12,487.46 | 14,539.06 | 7,116.13 | 16,958.00 | 8,195.44 |
|
Current Assets
|
1,007.11 | 693.57 | 418.33 | 1,900.00 | 1,114.79 |
|
Total Assets
|
11,873.01 | 14,289.84 | 7,421.95 | 9,253.00 | 7,112.99 |
|
Total Debt*
|
3,297.41 | 4,615.31 | 1,016.56 | 7,036.00 | 3,754.57 |
|
Net Current Assets
|
-542.00 | -1,035.20 | -226.51 | -1,189.00 | -496.45 |
Cashflow ($ Mln)
| Matador Resources (MTDR) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,425.02 | 1,630.93 | 1,171.32 | 2,011.00 | 638.48 |
|
Cash Flow from Investing Activities
|
-2,157.68 | -1,077.81 | -641.39 | -1,468.00 | -2,367.26 |
|
Cash from Financing Activities
|
-282.60 | -343.12 | -834.22 | -175.00 | 1,502.72 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Matador Resources (MTDR) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.25 | 5.34 | 11.50 | 8.79 | 16.02 |
|
ROE (%)
|
10.93 | 13.16 | 19.06 | 15.85 | 28.87 |
|
ROA (%)
|
5.28 | 6.96 | 10.86 | 6.29 | 9.11 |
|
EBIT Margin (%)
|
29.90 | 28.05 | 33.73 | 34.39 | 27.47 |
|
Net Margin (%)
|
18.60 | 19.29 | 25.99 | 18.16 | 23.89 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Matador Resources (MTDR) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.20 | 18.76 | 19.05 | 77.52 | 78.20 |
|
EBIT Growth (%)
|
-19.27 | 172.50 | 70.10 | 56.88 | 15.15 |
|
Net Profit Growth (%)
|
-15.17 | 140.24 | 79.19 | 23.05 | 46.19 |
|
EPS Growth (%)
|
-14.67 | 142.52 | 81.80 | -45.63 | 36.80 |
|
Book Value Growth (%)
|
10.75 | 14.77 | 15.80 | -18.48 | 49.10 |
Valuation Ratios
| Matador Resources (MTDR) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
6.95 | 16.90 | 12.85 | 3.32 | 7.26 |
|
Price / Book Value
|
0.93 | 1.42 | 1.96 | 0.45 | 2.08 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
3.58 | 9.06 | 7.36 | 2.10 | 4.04 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Matador Resources (MTDR) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.71 | 0.29 | 0.18 | 0.85 | 0.89 |
|
Short term debt to equity ratio
|
0.00 | 0.09 | 0.01 | 0.05 | 0.22 |
|
Current Ratio
|
0.65 | 0.40 | 0.65 | 0.62 | 0.69 |
|
Quick Ratio
|
0.62 | 0.40 | 0.65 | 0.62 | 0.68 |
|
Interest Coverage
|
5.37 | 13.72 | 14.31 | 3.32 | 6.20 |
Operating Efficiency Ratios
| Matador Resources (MTDR) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.25 | 0.45 | 8.76 | 17.95 | 12.88 |
|
Asset Turnover
|
0.28 | 0.36 | 0.42 | 0.35 | 0.38 |
|
Receivable days
|
59.16 | 36.25 | 40.32 | 40.07 | 33.52 |
|
Inventory Days
|
7.31 | -- | -- | -- | 2.24 |
|
Payable days
|
28.98 | 9.97 | 27.53 | 13.55 | 117.40 |
|
Cash Conversion Cycle
|
37.49 | -- | -- | -- | -81.64 |