Market cap
$-- Mln
Revenue (TTM)
$482 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 0.59 | -9.21 | -7.38 | 25.19 | 30.40 |
| EBIT | 45.68 | 60.28 | 45.22 | 0.42 | -204.45 |
| Net Profit | -228.09 | -121.19 | 72.15 | -214.71 | -256.00 |
| EPS | -336.72 | -170.12 | 61.12 | -14.99 | -177.38 |
| Book Value | -- | -- | -96.82 | -52.51 | -29.17 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -180.21 | -147.58 | -91.51 | -138.34 | -169.03 |
| Net Margin
| -162.10 | -131.74 | -287.92 | -- | -77.96 |
| Return on equity
| -89.62 | -89.89 | -- | -201.69 | -15.32 |
| Return on Capital
| -48.16 | -51.96 | -- | -94.77 | -10.64 |
| Return on Assets
| -42.81 | -45.25 | -101.70 | -90.38 | -9.09 |
| Debt to Equity (x)
| -- | -- | -1.22 | 17.19 | 0.58 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
--
|
-94.77
|
-10.64
|
-39.05
|
-51.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
--
|
-201.69
|
-15.32
|
-51.84
|
-89.37
|
|
Peer Median
|
-40.29
|
--
|
--
|
--
|
--
|
ROA
-101.70
Lower than Peers by 70.86
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
-101.70
|
-90.38
|
-9.09
|
-28.96
|
-45.46
|
|
Peer Median
|
-30.84
|
--
|
--
|
--
|
--
|
EBIT Margin
-91.51
Lower than Peers by 9.29
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
-91.51
|
-138.34
|
-169.03
|
-233.25
|
-112.59
|
|
Peer Median
|
-82.21
|
--
|
--
|
--
|
--
|
Net Margin
-287.92
Lower than Peers by 198.04
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
-287.92
|
-601.64
|
-77.96
|
-246.24
|
-113.63
|
|
Peer Median
|
-89.88
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Higher than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
-7.38
Lower than Peers by 61.42
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
-7.38
|
0.12
|
0.65
|
0.29
|
0.47
|
|
Peer Median
|
54.03
|
--
|
--
|
--
|
--
|
EBIT Growth
45.22
Higher than Peers by 46.18
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
45.22
|
8.23
|
-19.34
|
-167.16
|
-95.09
|
|
Peer Median
|
-0.95
|
--
|
--
|
--
|
--
|
Net Profit Growth
72.15
Higher than Peers by 79.34
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
72.15
|
-719.59
|
37.75
|
-151.64
|
-87.06
|
|
Peer Median
|
-7.19
|
--
|
--
|
--
|
--
|
EPS Growth
61.12
Higher than Peers by 46.69
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
61.12
|
-6.62
|
0.51
|
-0.36
|
-0.44
|
|
Peer Median
|
14.43
|
--
|
--
|
--
|
--
|
Book Value Growth
-688.85
Lower than Peers by 678.39
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
-688.85
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-10.46
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.22
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
-1.22
|
17.19
|
0.58
|
0.23
|
0.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.04
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
-0.04
|
0.19
|
0.01
|
0.01
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.39
Lower than Peers by 3.42
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
2.39
|
6.41
|
8.18
|
3.73
|
5.40
|
|
Peer Median
|
5.80
|
--
|
--
|
--
|
--
|
Quick Ratio
2.25
Lower than Peers by 3.44
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
2.25
|
6.13
|
7.95
|
3.47
|
5.32
|
|
Peer Median
|
5.69
|
--
|
--
|
--
|
--
|
Interest Coverage
-37.30
Lower than Peers by 35.21
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
-37.30
|
-12.59
|
-15.60
|
-21.91
|
-19.67
|
|
Peer Median
|
-2.09
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
17.13
Lower than Peers by 1.84
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
17.13
|
18.62
|
14.38
|
17.07
|
15.01
|
|
Peer Median
|
18.97
|
--
|
--
|
--
|
--
|
Asset Turnover
0.34
Higher than Peers by 0.27
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
0.34
|
0.15
|
0.11
|
0.13
|
0.41
|
|
Peer Median
|
0.07
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
--
|
57.43
|
45.19
|
52.43
|
49.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
--
|
27.97
|
34.33
|
35.58
|
23.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
--
|
15.37
|
24.27
|
32.72
|
28.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
--
|
70.04
|
55.26
|
55.29
|
44.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
--
|
-0.15
|
-9.14
|
-12.35
|
-6.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
--
|
4.46
|
1.16
|
3.82
|
4.14
|
|
Peer Median
|
5.35
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Invitae Corp (NVTA)
|
--
|
-2.94
|
-6.16
|
-11.80
|
-6.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|