Market cap
$95 Mln
Revenue (TTM)
$274 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
273.70
|
269.65
|
371.97
|
470.79
|
499.96
|
540.45
|
|||||
|
Cost of Revenue
|
142.60
|
144.61
|
185.13
|
214.37
|
261.02
|
252.51
|
|||||
|
Gross Profit
|
131.10
|
125.04
|
186.84
|
256.41
|
238.94
|
287.94
|
|||||
|
Operating Expenses
|
148.34
|
152.61
|
229.20
|
245.97
|
333.82
|
261.03
|
|||||
|
Operating Profit (EBIT)
|
-17.23
|
-27.58
|
-42.36
|
10.44
|
-94.87
|
26.91
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-19.23
|
-32.37
|
-41.24
|
11.33
|
-95.02
|
26.65
|
|||||
|
Provision for Tax
|
0.01
|
0.30
|
20.95
|
3.49
|
-15.64
|
6.43
|
|||||
|
Profit after Tax (Net Income)
|
-19.21
|
-47.84
|
-62.19
|
7.84
|
-59.74
|
17.84
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
19.65
|
-2.38
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-59.74
|
17.84
|
Liabilities ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
127.05
|
131.64
|
178.96
|
259.93
|
251.38
|
327.44
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
47.20
|
51.92
|
69.74
|
62.60
|
74.75
|
81.06
|
|||||
|
Current Liabilities
|
44.99
|
50.45
|
57.99
|
58.26
|
67.66
|
78.08
|
|||||
|
Total Liabilities
|
264.24
|
234.01
|
306.69
|
380.79
|
404.50
|
517.55
|
Assets ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
107.78
|
114.28
|
141.82
|
154.83
|
177.94
|
238.23
|
|||||
|
Current Assets
|
111.47
|
119.72
|
164.87
|
225.96
|
226.56
|
279.32
|
|||||
|
Total Assets
|
330.71
|
234.01
|
306.69
|
380.79
|
404.50
|
517.55
|
|||||
|
Total Debt*
|
65.27
|
70.53
|
85.33
|
81.00
|
94.38
|
99.56
|
|||||
|
Net Current Assets
|
--
|
69.27
|
106.88
|
167.70
|
158.91
|
201.24
|
Cashflow ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
13.37
|
-14.10
|
47.99
|
-13.42
|
39.86
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.54
|
-10.37
|
-13.77
|
-8.24
|
-4.15
|
|||||
|
Cash from Financing Activities
|
--
|
-23.57
|
-22.52
|
-3.55
|
-20.11
|
-11.41
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-20.51
|
-20.55
|
2.28
|
-15.46
|
4.17
|
|||||
|
ROE (%)
|
-15.06
|
-30.81
|
-28.34
|
3.07
|
-20.64
|
5.55
|
|||||
|
ROA (%)
|
-5.90
|
-17.70
|
-18.09
|
2.00
|
-12.96
|
3.46
|
|||||
|
EBIT Margin (%)
|
-6.66
|
-10.23
|
-9.01
|
3.37
|
-4.84
|
4.98
|
|||||
|
Net Margin (%)
|
-7.02
|
-17.74
|
-16.72
|
1.66
|
-11.95
|
3.30
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-13.41
|
-0.28
|
-0.21
|
-0.06
|
-0.07
|
0.15
|
|||||
|
EBIT Growth (%)
|
52.14
|
17.73
|
-311.20
|
165.54
|
-189.98
|
105.98
|
|||||
|
Net Profit Growth (%)
|
78.06
|
23.07
|
-893.42
|
113.12
|
-434.87
|
105.48
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.73
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
17.19
|
80.53
|
-17.60
|
0.08
|
5.04
|
0.19
|
|||||
|
Close Price ($)
|
3.31
|
2.64
|
3.28
|
7.80
|
5.30
|
7.56
|
|||||
|
High Price ($)
|
4.39
|
3.41
|
8.33
|
8.35
|
8.49
|
13.62
|
|||||
|
Low Price ($)
|
1.39
|
1.39
|
3.09
|
4.60
|
2.84
|
7.28
|
|||||
|
Market Cap ($ Cr)
|
95.27
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.54
|
0.48
|
0.31
|
0.38
|
0.30
|
|||||
|
Short term debt to equity ratio
|
0.14
|
0.14
|
0.11
|
0.07
|
0.08
|
0.06
|
|||||
|
Current Ratio
|
2.48
|
2.37
|
2.84
|
3.88
|
3.35
|
3.58
|
|||||
|
Quick Ratio
|
0.85
|
0.87
|
1.27
|
1.85
|
1.25
|
1.72
|
|||||
|
Interest Coverage
|
-35.22
|
-59.69
|
-29.98
|
17.83
|
-158.27
|
102.32
|
Operating Efficiency Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.43
|
6.53
|
3.87
|
3.73
|
4.68
|
5.56
|
|||||
|
Asset Turnover
|
0.84
|
1.00
|
1.08
|
1.20
|
1.08
|
1.05
|
|||||
|
Receivable days
|
--
|
21.67
|
15.69
|
15.90
|
19.54
|
21.96
|
|||||
|
Inventory Days
|
--
|
211.38
|
206.87
|
221.97
|
200.91
|
207.06
|
|||||
|
Payable days
|
--
|
42.22
|
30.93
|
29.39
|
35.57
|
41.65
|
|||||
|
Cash Conversion Cycle
|
--
|
190.83
|
191.63
|
208.47
|
184.88
|
187.37
|