Market cap
$7,144 Mln
Revenue (TTM)
$503 Mln
P/E Ratio
17.6
P/B Ratio
1.6
Div. Yield
3.2 %
| Terreno Realty (TRNO) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Brixmor Property (BRX) | Agree Realty (ADC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
7,144 | 14,932 | 10,693 | 8,948 | 8,433 |
Revenue ($ Mln) |
503 | 1,710 | 770 | 1,422 | 810 |
Net Profit ($ Mln) |
388.59 | 651.50 | 316.28 | 426.28 | 241.27 |
Net Margin (%) |
77.27 | 38.11 | 41.05 | 29.97 | 29.78 |
RoE (%) |
9.06 | 7.54 | 8.85 | 14.06 | 3.65 |
Price to Earnings |
17.62 | 22.53 | 33.70 | 21.13 | 34.85 |
Price-To-Book |
1.62 | 1.66 | 3.01 | 2.89 | 1.27 |
Income Statement ($ Mln)
| Terreno Realty (TRNO) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Brixmor Property (BRX) | Agree Realty (ADC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
502.88 | 1,709.57 | 770.49 | 1,422.37 | 810.28 |
|
Cost of Revenue
|
178.82 | 729.63 | 370.20 | 562.07 | 239.35 |
|
Gross Profit
|
361.28 | 491.49 | 312.36 | 1,031.08 | 630.25 |
|
Operating Expenses
|
115.78 | 309.28 | 86.21 | 332.94 | 171.68 |
|
Operating Profit (EBIT)
|
208.28 | 670.67 | 314.07 | 527.36 | 399.25 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
388.59 | 694.78 | 316.28 | 426.69 | 279.12 |
|
Provision for Tax
|
0.00 | 10.75 | 0.00 | -3.10 | 0.51 |
|
Profit after Tax (Net Income)
|
388.59 | 651.50 | 316.28 | 426.28 | 241.27 |
|
Minority Interest
|
0.00 | -6.89 | -0.01 | -0.55 | -0.70 |
|
Consolidated Profit
|
0.00 | 148.32 | 67.74 | 136.91 | 54.06 |
Liabilities ($ Mln)
| Terreno Realty (TRNO) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Brixmor Property (BRX) | Agree Realty (ADC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,432.01 | 8,764.58 | 3,572.11 | 3,019.65 | 6,942.63 |
|
Minority Interest
|
0.00 | -6.89 | -0.01 | -0.55 | -0.70 |
|
Non-Current Liabilities
|
1,229.87 | 9,036.52 | 1,801.90 | 5,322.96 | 3,813.85 |
|
Current Liabilities
|
50.00 | 845.97 | 402.66 | 649.18 | 194.46 |
|
Total Liabilities
|
5,388.08 | 17,990.23 | 5,431.81 | 9,133.14 | 9,797.61 |
Assets ($ Mln)
| Terreno Realty (TRNO) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Brixmor Property (BRX) | Agree Realty (ADC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,659.73 | 18,520.04 | 5,693.82 | 8,498.57 | 10,716.42 |
|
Current Assets
|
52.16 | 143.39 | 83.25 | 524.28 | 234.50 |
|
Total Assets
|
5,388.08 | 17,990.23 | 5,431.81 | 9,133.14 | 9,797.61 |
|
Total Debt*
|
1,056.09 | 8,783.52 | 1,864.83 | 5,322.96 | 3,739.91 |
|
Net Current Assets
|
-120.33 | -694.41 | -263.21 | -647.35 | 13.13 |
Cashflow ($ Mln)
| Terreno Realty (TRNO) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Brixmor Property (BRX) | Agree Realty (ADC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
271.86 | 1,282.32 | 480.73 | 652.01 | 504.14 |
|
Cash Flow from Investing Activities
|
-452.39 | -960.14 | -576.28 | -452.23 | -1,543.13 |
|
Cash from Financing Activities
|
187.76 | -761.71 | 79.03 | -216.94 | 1,053.22 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Terreno Realty (TRNO) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Brixmor Property (BRX) | Agree Realty (ADC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.42 | 2.79 | 5.10 | 4.49 | 2.27 |
|
ROE (%)
|
9.06 | 7.54 | 8.85 | 14.06 | 3.65 |
|
ROA (%)
|
7.07 | 3.40 | 5.37 | 4.19 | 2.31 |
|
EBIT Margin (%)
|
84.28 | 49.65 | 45.17 | 46.45 | 45.59 |
|
Net Margin (%)
|
77.27 | 38.11 | 41.05 | 29.97 | 29.78 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Terreno Realty (TRNO) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Brixmor Property (BRX) | Agree Realty (ADC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.05 | -10.13 | 10.68 | 5.65 | 17.66 |
|
EBIT Growth (%)
|
51.76 | 9.19 | 25.62 | 19.45 | 13.99 |
|
Net Profit Growth (%)
|
52.90 | 78.46 | 27.37 | 28.20 | 24.66 |
|
EPS Growth (%)
|
47.82 | 75.01 | 23.67 | 27.73 | 11.85 |
|
Book Value Growth (%)
|
8.55 | 2.54 | 0.71 | 1.90 | 5.79 |
Valuation Ratios
| Terreno Realty (TRNO) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Brixmor Property (BRX) | Agree Realty (ADC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.09 | 30.52 | 36.94 | 20.90 | 40.54 |
|
Price / Book Value
|
1.47 | 1.75 | 2.72 | 2.68 | 1.32 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
12.56 | 17.10 | 22.73 | 13.22 | 18.83 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Terreno Realty (TRNO) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Brixmor Property (BRX) | Agree Realty (ADC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.21 | 1.00 | 0.45 | 1.59 | 0.54 |
|
Short term debt to equity ratio
|
0.01 | 0.00 | 0.04 | 0.00 | 0.00 |
|
Current Ratio
|
1.04 | 0.17 | 0.21 | 0.81 | 1.21 |
|
Quick Ratio
|
1.04 | 0.17 | 0.21 | 0.81 | 1.21 |
|
Interest Coverage
|
12.03 | 3.22 | 10.23 | 2.79 | 2.83 |
Operating Efficiency Ratios
| Terreno Realty (TRNO) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Brixmor Property (BRX) | Agree Realty (ADC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 0.00 | 15.51 | 22.42 | 17.37 |
|
Asset Turnover
|
0.09 | 0.09 | 0.13 | 0.14 | 0.08 |
|
Receivable days
|
52.48 | 209.82 | 54.46 | 79.50 | 58.19 |
|
Inventory Days
|
-- | -- | -- | 4.69 | 0.00 |
|
Payable days
|
248.38 | 166.96 | 80.76 | 356.54 | 529.68 |
|
Cash Conversion Cycle
|
-- | -- | -- | -272.36 | -471.49 |