Market cap
$3,106 Mln
Revenue (TTM)
$3,640 Mln
P/E Ratio
16.5
P/B Ratio
1.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 6.15 | 73.41 | 65.30 | 18.79 | 10.98 |
| EBIT | -69.16 | -69.47 | 96.12 | 48.84 | 27.44 |
| Net Profit | -77.48 | -69.82 | 186.63 | 75.56 | 68.09 |
| EPS | -77.83 | -72.74 | 95.76 | 83.92 | 34.80 |
| Book Value | -- | -- | 34.91 | 27.44 | 19.43 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| 9.35 | 7.42 | 5.28 | 6.82 | 6.39 |
| Net Margin
| 8.90 | 7.04 | 5.14 | 6.60 | 5.72 |
| Return on equity
| 21.82 | 19.17 | 10.61 | 14.74 | 10.65 |
| Return on Capital
| 18.36 | 15.62 | -- | 12.03 | 9.63 |
| Return on Assets
| 14.83 | 12.95 | 7.58 | 10.64 | 7.57 |
| Debt to Equity (x)
| -- | -- | 0.31 | 0.34 | 0.06 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
--
|
12.03
|
9.63
|
33.43
|
32.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
10.61
Lower than Peers by 1.64
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
10.61
|
14.74
|
10.65
|
40.07
|
43.86
|
|
Peer Median
|
12.25
|
--
|
--
|
--
|
--
|
ROA
7.58
Higher than Peers by 4.00
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
7.58
|
10.64
|
7.57
|
26.28
|
27.67
|
|
Peer Median
|
3.57
|
--
|
--
|
--
|
--
|
EBIT Margin
5.28
Higher than Peers by 0.53
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
5.28
|
6.82
|
6.39
|
14.83
|
13.25
|
|
Peer Median
|
4.75
|
--
|
--
|
--
|
--
|
Net Margin
5.14
Higher than Peers by 2.66
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
5.14
|
6.60
|
5.72
|
14.38
|
12.19
|
|
Peer Median
|
2.47
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
65.30
Higher than Peers by 70.60
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
65.30
|
0.52
|
-0.19
|
0.11
|
0.10
|
|
Peer Median
|
-5.30
|
--
|
--
|
--
|
--
|
EBIT Growth
96.12
Higher than Peers by 112.65
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
96.12
|
61.93
|
-65.11
|
24.06
|
447.66
|
|
Peer Median
|
-16.54
|
--
|
--
|
--
|
--
|
Net Profit Growth
186.63
Higher than Peers by 210.12
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
186.63
|
74.10
|
-67.69
|
30.02
|
469.65
|
|
Peer Median
|
-23.49
|
--
|
--
|
--
|
--
|
EPS Growth
95.76
Higher than Peers by 115.50
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
95.76
|
0.60
|
-0.69
|
0.36
|
4.28
|
|
Peer Median
|
-19.74
|
--
|
--
|
--
|
--
|
Book Value Growth
-4.34
Lower than Peers by 3.22
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
-4.34
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-1.12
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.31
Lower than Peers by 0.31
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
0.31
|
0.34
|
0.06
|
0.16
|
0.26
|
|
Peer Median
|
0.62
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
0.01
|
0.01
|
0.04
|
0.14
|
0.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
5.14
Higher than Peers by 3.86
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
5.14
|
6.07
|
2.68
|
1.89
|
1.58
|
|
Peer Median
|
1.28
|
--
|
--
|
--
|
--
|
Quick Ratio
3.35
Higher than Peers by 2.46
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
3.35
|
4.21
|
1.82
|
1.61
|
1.00
|
|
Peer Median
|
0.90
|
--
|
--
|
--
|
--
|
Interest Coverage
7.05
Higher than Peers by 3.24
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
7.05
|
10.08
|
17.27
|
32.17
|
18.01
|
|
Peer Median
|
3.81
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
5.84
Lower than Peers by 2.45
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
5.84
|
6.22
|
8.10
|
32.71
|
3.25
|
|
Peer Median
|
8.29
|
--
|
--
|
--
|
--
|
Asset Turnover
1.48
Higher than Peers by 0.26
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
1.48
|
1.61
|
1.32
|
1.83
|
2.26
|
|
Peer Median
|
1.21
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
--
|
21.11
|
88.63
|
65.10
|
13.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
--
|
42.54
|
36.53
|
28.93
|
31.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
--
|
18.79
|
49.07
|
40.23
|
16.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
--
|
44.86
|
76.08
|
53.80
|
27.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
16.51
Higher than Peers by 2.08
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
16.51
|
9.53
|
25.37
|
2.98
|
3.87
|
|
Peer Median
|
14.43
|
--
|
--
|
--
|
--
|
Price / Book Value
1.79
Lower than Peers by 0.84
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
1.79
|
1.18
|
2.65
|
1.00
|
1.48
|
|
Peer Median
|
2.63
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.55
|
--
|
--
|
--
|
--
|
EV/EBITDA
12.42
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
12.42
|
6.94
|
16.94
|
2.95
|
3.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3,106
Higher than Peers by 2,059
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Renewable Energy Group (REGI)
|
3,106
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,047
|
--
|
--
|
--
|
--
|