Backblaze Inc (BLZE) Financials

$13.31

$0.11 (0.83%)

As on 03-Sep-2026 16:15EDT

Market cap

$887 Mln

Revenue (TTM)

$156 Mln

P/E Ratio

--

P/B Ratio

10.7

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	156.30	145.84	127.63	102.02	85.16	67.48
Cost of Revenue	59.44	57.04	58.29	52.16	41.29	33.14
Gross Profit	96.86	88.79	69.34	49.86	43.86	34.34
Operating Expenses	114.37	112.42	115.63	107.76	91.98	53.14
Operating Profit (EBIT)	-17.51	-23.62	-46.29	-57.91	-48.11	-18.79
Other Income	--	--	--	--	--	2.30
Profit before Tax	-20.36	-25.53	-48.53	-59.71	-51.44	-21.61
Provision for Tax	0.07	0.08	0.01	24.74	-0.04	0.10
Profit after Tax (Net Income)	-20.43	-25.61	-48.53	-59.71	-51.40	-21.70
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	-51.70	-21.70

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	88.54	83.22	77.62	44.94	68.75	95.49
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	66.51	46.99	31.13	29.66	27.44	23.03
Current Liabilities	68.80	61.62	59.80	57.09	56.27	45.06
Total Liabilities	292.64	191.83	168.56	131.69	152.46	163.58

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	155.14	126.14	102.81	93.17	78.06	52.50
Current Assets	68.70	65.69	65.75	38.51	74.40	111.08
Total Assets	292.64	191.83	168.56	131.69	152.46	163.58
Total Debt*	82.44	61.58	46.34	45.96	45.49	33.25
Net Current Assets	-0.09	4.07	5.95	-18.57	17.94	66.02

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	23.54	12.51	-7.35	-13.78	3.52
Cash Flow from Investing Activities	--	-25.34	-6.13	21.66	-73.85	-11.19
Cash from Financing Activities	--	-14.80	22.77	-8.84	-6.21	106.61
Net Cash Inflow / Outflow	--	--	--	--	--	98.94

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	-0.35	-0.46	-1.11	-1.56	-1.56	-0.87
Cash EPS ($)	--	0.00	-0.46	-0.94	-0.95	-0.22
Adjusted Book Value ($)	--	1.48	1.78	1.17	2.09	3.82
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	0.42	0.29	-0.19	-0.42	0.14
Free Cash Flow per Share ($)	--	0.20	0.25	-0.72	-0.90	-0.31

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	-19.06	-45.17	-58.22	-42.31	-28.30
ROE (%)	-23.79	-31.85	-79.20	-105.05	-62.59	-48.97
ROA (%)	-7.59	-14.21	-32.33	-42.03	-32.53	-19.91
EBIT Margin (%)	-10.08	-14.85	-35.15	-54.81	-55.37	-26.57
Net Margin (%)	-13.07	-17.56	-38.03	-58.53	-60.36	-31.10
Cash Profit Margin (%)	0.00	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	13.85	0.14	0.25	0.20	0.26	0.25
EBIT Growth (%)	60.51	51.72	19.77	-18.61	-162.94	-380.47
Net Profit Growth (%)	53.10	47.23	18.73	-16.18	-136.81	-227.71
EPS Growth (%)	62.09	0.59	0.29	0.00	-0.80	-1.89
Book Value Growth (%)	1.72	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	--	-10.23	-5.40	-4.86	-3.94	-19.46
Price / Book Value	10.65	3.15	3.38	6.46	2.94	4.42
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	94.21	71.04	-15.33	-9.90	-6.76	-217.99
Close Price ($)	15.86	4.66	6.02	7.59	6.15	16.89
High Price ($)	16.05	10.86	12.65	8.49	18.16	36.50
Low Price ($)	3.26	3.94	4.91	3.50	3.82	16.50
Market Cap ($ Cr)	887.03	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	--	0.74	0.60	1.02	0.66	0.35
Short term debt to equity ratio	0.24	0.24	0.26	0.45	0.30	0.14
Current Ratio	1.00	1.07	1.10	0.67	1.32	2.47
Quick Ratio	1.00	--	--	--	--	2.35
Interest Coverage	-3.42	-5.60	-12.27	-14.75	-10.99	-4.88

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	3.37	5.38	4.73	4.36	3.68	2.69
Asset Turnover	0.58	0.81	0.85	0.72	0.54	0.62
Receivable days	--	17.39	15.01	13.58	10.63	8.49
Inventory Days	--	--	--	--	45.23	33.74
Payable days	--	9.76	10.75	18.40	23.70	20.86
Cash Conversion Cycle	--	--	--	--	32.16	21.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.