Market cap
$135 Mln
Revenue (TTM)
$32 Mln
P/E Ratio
--
P/B Ratio
4.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -2.52 | -7.77 | -11.21 | -0.12 | 5.34 |
| EBIT | -77.82 | -50.74 | 19.34 | 11.54 | 3.78 |
| Net Profit | -73.90 | -47.37 | 20.11 | 11.76 | 3.89 |
| EPS | -71.87 | -43.00 | 21.82 | 13.22 | 7.83 |
| Book Value | -- | -- | -35.43 | -27.79 | -19.65 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -112.48 | -131.39 | -100.63 | -95.72 | -106.09 |
| Net Margin
| -- | -147.48 | -99.80 | -- | -- |
| Return on equity
| -61.50 | -62.53 | -90.42 | -63.61 | -63.28 |
| Return on Capital
| -56.19 | -58.12 | -- | -57.29 | -57.68 |
| Return on Assets
| -49.14 | -51.46 | -47.02 | -50.20 | -49.91 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.13 | 0.10 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
--
|
-57.29
|
-57.68
|
-53.60
|
-74.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-90.42
Lower than Peers by 101.65
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
-90.42
|
-63.61
|
-63.28
|
-57.62
|
-78.18
|
|
Peer Median
|
11.23
|
--
|
--
|
--
|
--
|
ROA
-47.02
Lower than Peers by 50.83
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
-47.02
|
-50.20
|
-49.91
|
-47.30
|
-66.94
|
|
Peer Median
|
3.81
|
--
|
--
|
--
|
--
|
EBIT Margin
-100.63
Lower than Peers by 110.08
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
-100.63
|
-95.72
|
-106.09
|
-135.64
|
-197.48
|
|
Peer Median
|
9.44
|
--
|
--
|
--
|
--
|
Net Margin
-99.80
Lower than Peers by 109.50
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
-99.80
|
-95.27
|
-101.54
|
-131.87
|
-185.10
|
|
Peer Median
|
9.70
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-11.21
Lower than Peers by 26.42
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
-11.21
|
-0.12
|
0.10
|
0.15
|
0.14
|
|
Peer Median
|
15.21
|
--
|
--
|
--
|
--
|
EBIT Growth
19.34
Lower than Peers by 11.01
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
19.34
|
20.36
|
13.78
|
20.73
|
-84.25
|
|
Peer Median
|
30.36
|
--
|
--
|
--
|
--
|
Net Profit Growth
20.11
Lower than Peers by 11.58
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
20.11
|
17.18
|
15.12
|
23.14
|
-72.04
|
|
Peer Median
|
31.69
|
--
|
--
|
--
|
--
|
EPS Growth
21.82
Lower than Peers by 39.70
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
21.82
|
0.18
|
0.20
|
0.25
|
-0.43
|
|
Peer Median
|
61.52
|
--
|
--
|
--
|
--
|
Book Value Growth
-38.81
Lower than Peers by 60.42
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
-38.81
|
--
|
--
|
--
|
--
|
|
Peer Median
|
21.61
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
--
|
0.13
|
0.10
|
0.10
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
0.03
|
0.02
|
0.01
|
0.01
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.42
Lower than Peers by 0.19
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
1.42
|
2.56
|
4.30
|
2.96
|
6.33
|
|
Peer Median
|
1.61
|
--
|
--
|
--
|
--
|
Quick Ratio
1.42
Lower than Peers by 0.16
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
1.42
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.58
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
--
|
--
|
--
|
--
|
-60.73
|
|
Peer Median
|
14.14
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
20.51
Higher than Peers by 2.69
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
20.51
|
19.21
|
16.69
|
16.68
|
17.97
|
|
Peer Median
|
17.82
|
--
|
--
|
--
|
--
|
Asset Turnover
0.47
Higher than Peers by 0.04
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
0.47
|
0.53
|
0.49
|
0.36
|
0.34
|
|
Peer Median
|
0.43
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
--
|
69.60
|
58.11
|
58.90
|
83.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
--
|
56.28
|
134.30
|
138.53
|
110.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
--
|
-4.43
|
-20.62
|
-16.01
|
-6.16
|
|
Peer Median
|
50.20
|
--
|
--
|
--
|
--
|
Price / Book Value
4.79
Lower than Peers by 2.90
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
4.79
|
3.56
|
13.11
|
11.88
|
3.77
|
|
Peer Median
|
7.68
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
50.91
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
50.91
|
-5.60
|
-23.57
|
-18.25
|
-6.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
135
Lower than Peers by 991
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Digimarc (DMRC)
|
135
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,126
|
--
|
--
|
--
|
--
|