Market cap
$200 Mln
Revenue (TTM)
$9 Mln
P/E Ratio
--
P/B Ratio
1.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 24.15 | -27.39 | -54.28 | -14.37 | -- |
| EBIT | -231.43 | -548.31 | -8,164.68 | -19.83 | 10.38 |
| Net Profit | 100.00 | 99.98 | -103,231.31 | -205.07 | -1.37 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -82.18 | -101.24 | -177.25 | -237.54 | 26.98 |
| Net Margin
| -247.96 | -464.75 | -356.73 | -378.73 | -- |
| Return on equity
| -16.36 | 15.34 | -68.80 | -39.02 | -28.19 |
| Return on Capital
| -110.80 | -159.38 | -- | -36.34 | -12.90 |
| Return on Assets
| -54.28 | -87.41 | -23.37 | -33.44 | -11.87 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.16 | 0.01 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
--
|
-36.34
|
-12.90
|
-283.15
|
-243.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-68.80
Lower than Peers by 87.78
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
-68.80
|
-39.02
|
-28.19
|
18.12
|
34.78
|
|
Peer Median
|
18.97
|
--
|
--
|
--
|
--
|
ROA
-23.37
Lower than Peers by 26.23
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
-23.37
|
-33.44
|
-11.87
|
-117.52
|
-131.65
|
|
Peer Median
|
2.86
|
--
|
--
|
--
|
--
|
EBIT Margin
-177.25
Lower than Peers by 193.07
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
-177.25
|
-237.54
|
26.98
|
-35.98
|
-158.40
|
|
Peer Median
|
15.82
|
--
|
--
|
--
|
--
|
Net Margin
-356.73
Lower than Peers by 364.96
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
-356.73
|
-378.73
|
-29.86
|
-117.19
|
-181.78
|
|
Peer Median
|
8.23
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-54.28
Lower than Peers by 62.33
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
-54.28
|
-0.63
|
1.16
|
0.03
|
--
|
|
Peer Median
|
8.05
|
--
|
--
|
--
|
--
|
EBIT Growth
-8,164.68
Lower than Peers by 8,172.94
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
-8,164.68
|
-421.41
|
261.66
|
76.49
|
58.92
|
|
Peer Median
|
8.26
|
--
|
--
|
--
|
--
|
Net Profit Growth
-103,231.31
Lower than Peers by 103,239.04
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
-103,231.31
|
-385.60
|
32.95
|
47.97
|
56.57
|
|
Peer Median
|
7.73
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
--
|
0.16
|
0.01
|
-1.06
|
-1.07
|
|
Peer Median
|
0.59
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
0.01
|
0.01
|
0.00
|
-0.01
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
6.68
Higher than Peers by 5.03
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
6.68
|
7.93
|
27.20
|
1.11
|
1.22
|
|
Peer Median
|
1.65
|
--
|
--
|
--
|
--
|
Quick Ratio
6.64
Higher than Peers by 5.44
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
6.64
|
7.88
|
--
|
--
|
--
|
|
Peer Median
|
1.20
|
--
|
--
|
--
|
--
|
Interest Coverage
-144.36
Lower than Peers by 149.13
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
-144.36
|
-74.16
|
20.56
|
-0.67
|
-3.12
|
|
Peer Median
|
4.77
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
83.46
Higher than Peers by 62.19
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
83.46
|
79.36
|
5.33
|
19.41
|
14.53
|
|
Peer Median
|
21.27
|
--
|
--
|
--
|
--
|
Asset Turnover
0.06
Lower than Peers by 0.34
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
0.06
|
0.08
|
0.40
|
1.22
|
0.69
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
--
|
171.61
|
26.18
|
61.08
|
28.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
--
|
714.53
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
--
|
2,197.36
|
149.90
|
323.83
|
301.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
--
|
-1,311.22
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Book Value
1.69
Lower than Peers by 6.06
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
1.69
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.75
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
EV/EBITDA
-2.78
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
-2.78
|
2.85
|
-13.88
|
-14.10
|
-3.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
200
Lower than Peers by 2,320
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
KemPharm (KMPH)
|
200
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2,521
|
--
|
--
|
--
|
--
|