Market cap
$2,264 Mln
Revenue (TTM)
$952 Mln
P/E Ratio
7.9
P/B Ratio
2.1
Div. Yield
0.9 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 1.55 | 11.13 | 22.75 | 24.19 | 23.54 |
| EBIT | -3.65 | 14.19 | 103.48 | 319.75 | 56.64 |
| Net Profit | 4.73 | 4.28 | 112.70 | 147.45 | -0.81 |
| EPS | 0.53 | 11.54 | 111.83 | 110.08 | 53.61 |
| Book Value | -- | -- | 126.14 | 60.74 | 24.34 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 32.33 | 17.80 | 48.83 | 48.67 | 24.91 |
| Net Margin
| -- | -- | 32.60 | -- | -- |
| Return on equity
| 33.57 | 15.47 | 26.11 | 40.02 | 28.26 |
| Return on Capital
| 23.43 | 11.08 | -- | 34.20 | 18.72 |
| Return on Assets
| 7.46 | 3.73 | 7.97 | 12.57 | 5.44 |
| Debt to Equity (x)
| -- | -- | 0.03 | 0.07 | 0.41 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
--
|
34.20
|
18.72
|
17.37
|
-15.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
26.11
Higher than Peers by 11.54
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
26.11
|
40.02
|
28.26
|
32.43
|
-24.08
|
|
Peer Median
|
14.57
|
--
|
--
|
--
|
--
|
ROA
7.97
Higher than Peers by 5.01
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
7.97
|
12.57
|
5.44
|
4.37
|
-3.93
|
|
Peer Median
|
2.96
|
--
|
--
|
--
|
--
|
EBIT Margin
48.83
Higher than Peers by 36.45
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
48.83
|
48.67
|
24.91
|
23.40
|
-12.35
|
|
Peer Median
|
12.38
|
--
|
--
|
--
|
--
|
Net Margin
32.60
Higher than Peers by 21.89
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
32.60
|
33.19
|
14.67
|
14.37
|
-11.89
|
|
Peer Median
|
10.71
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
22.75
Higher than Peers by 12.97
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
22.75
|
0.20
|
0.36
|
0.12
|
0.22
|
|
Peer Median
|
9.78
|
--
|
--
|
--
|
--
|
EBIT Growth
103.48
Higher than Peers by 89.45
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
103.48
|
134.85
|
45.09
|
311.74
|
-446.59
|
|
Peer Median
|
14.04
|
--
|
--
|
--
|
--
|
Net Profit Growth
112.70
Higher than Peers by 80.08
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
112.70
|
171.94
|
39.12
|
235.08
|
-3,252.53
|
|
Peer Median
|
32.62
|
--
|
--
|
--
|
--
|
EPS Growth
111.83
Higher than Peers by 79.84
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
111.83
|
1.68
|
0.26
|
1.99
|
-38.67
|
|
Peer Median
|
32.00
|
--
|
--
|
--
|
--
|
Book Value Growth
42.36
Higher than Peers by 28.53
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
42.36
|
--
|
--
|
--
|
--
|
|
Peer Median
|
13.83
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.03
Lower than Peers by 0.21
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
0.03
|
0.07
|
0.41
|
0.65
|
1.31
|
|
Peer Median
|
0.24
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
0.03
|
0.03
|
0.00
|
0.00
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
57.95
Higher than Peers by 55.76
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
57.95
|
1.24
|
2.34
|
2.90
|
54.45
|
|
Peer Median
|
2.19
|
--
|
--
|
--
|
--
|
Quick Ratio
57.95
Higher than Peers by 54.96
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
57.95
|
--
|
--
|
7.35
|
74.37
|
|
Peer Median
|
3.00
|
--
|
--
|
--
|
--
|
Interest Coverage
115.24
Higher than Peers by 99.24
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
115.24
|
47.89
|
13.99
|
11.58
|
-7.95
|
|
Peer Median
|
16.00
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
8.15
Lower than Peers by 21.37
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
8.15
|
38.71
|
82.13
|
99.60
|
152.80
|
|
Peer Median
|
29.52
|
--
|
--
|
--
|
--
|
Asset Turnover
0.24
Lower than Peers by 0.02
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
0.24
|
0.38
|
0.37
|
0.30
|
0.33
|
|
Peer Median
|
0.26
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
--
|
195.45
|
283.47
|
431.50
|
336.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
--
|
--
|
-1,015.60
|
-981.18
|
-478.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
--
|
39.51
|
13.83
|
20.71
|
19.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
--
|
--
|
-745.97
|
-570.40
|
-160.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
7.89
Lower than Peers by 2.99
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
7.89
|
8.26
|
13.44
|
12.66
|
-5.65
|
|
Peer Median
|
10.88
|
--
|
--
|
--
|
--
|
Price / Book Value
2.11
Higher than Peers by 0.37
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
2.11
|
2.37
|
3.26
|
3.08
|
2.03
|
|
Peer Median
|
1.74
|
--
|
--
|
--
|
--
|
Dividend Yield
0.87
Lower than Peers by 0.84
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
0.87
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.71
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
--
|
2.88
|
3.20
|
3.22
|
3.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,264
Higher than Peers by 1,590
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
HCI Group (HCI)
|
2,264
|
--
|
--
|
--
|
--
|
|
Peer Median
|
675
|
--
|
--
|
--
|
--
|