Market cap
$26 Mln
Revenue (TTM)
$853 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -11.00 | -21.69 | -20.50 | -8.52 | -4.78 |
| EBIT | -101.65 | -107.75 | -162.77 | -217.37 | -16.71 |
| Net Profit | -61.44 | -173.69 | -356.42 | -226.78 | -166.07 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| -2.24 | -0.01 | -10.68 | -10.22 | -1.06 |
| Net Margin
| 1.26 | 2.26 | -14.30 | -- | -1.09 |
| Return on equity
| -12.65 | -0.02 | -80.36 | -50.07 | -4.57 |
| Return on Capital
| -5.95 | 0.05 | -- | -24.83 | -2.80 |
| Return on Assets
| -4.49 | -0.40 | -16.54 | -18.01 | -1.98 |
| Debt to Equity (x)
| -- | -- | 0.69 | 1.36 | 0.80 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
--
|
-24.83
|
-2.80
|
9.76
|
14.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-80.36
Lower than Peers by 99.92
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
-80.36
|
-50.07
|
-4.57
|
16.69
|
31.59
|
|
Peer Median
|
19.56
|
--
|
--
|
--
|
--
|
ROA
-16.54
Lower than Peers by 20.61
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
-16.54
|
-18.01
|
-1.98
|
6.51
|
9.67
|
|
Peer Median
|
4.06
|
--
|
--
|
--
|
--
|
EBIT Margin
-10.68
Lower than Peers by 17.36
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
-10.68
|
-10.22
|
-1.06
|
4.57
|
5.13
|
|
Peer Median
|
6.68
|
--
|
--
|
--
|
--
|
Net Margin
-14.30
Lower than Peers by 19.21
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
-14.30
|
-11.44
|
-1.09
|
3.62
|
5.61
|
|
Peer Median
|
4.91
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-20.50
Lower than Peers by 20.60
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
-20.50
|
-0.19
|
-0.04
|
0.05
|
0.00
|
|
Peer Median
|
0.10
|
--
|
--
|
--
|
--
|
EBIT Growth
-162.77
Lower than Peers by 142.11
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
-162.77
|
-688.95
|
-122.25
|
-6.39
|
236.70
|
|
Peer Median
|
-20.66
|
--
|
--
|
--
|
--
|
Net Profit Growth
-356.42
Lower than Peers by 314.27
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
-356.42
|
-756.67
|
-128.97
|
-32.12
|
535.69
|
|
Peer Median
|
-42.15
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.69
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
0.69
|
1.36
|
0.80
|
0.48
|
0.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.25
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
0.25
|
0.20
|
0.13
|
0.12
|
0.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.55
Higher than Peers by 0.08
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
1.55
|
1.54
|
2.05
|
1.55
|
1.81
|
|
Peer Median
|
1.47
|
--
|
--
|
--
|
--
|
Quick Ratio
0.13
Lower than Peers by 0.58
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
0.13
|
0.12
|
0.21
|
0.45
|
0.80
|
|
Peer Median
|
0.71
|
--
|
--
|
--
|
--
|
Interest Coverage
-44.15
Lower than Peers by 262.99
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
-44.15
|
--
|
-6.45
|
506.60
|
93.80
|
|
Peer Median
|
218.84
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
0.27
Higher than Peers by 0.19
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
0.27
|
0.26
|
0.82
|
0.79
|
0.37
|
|
Peer Median
|
0.08
|
--
|
--
|
--
|
--
|
Asset Turnover
1.16
Higher than Peers by 0.22
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
1.16
|
1.57
|
1.82
|
1.80
|
1.73
|
|
Peer Median
|
0.94
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
--
|
2.30
|
2.99
|
2.10
|
5.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
--
|
184.24
|
151.01
|
127.88
|
144.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
--
|
35.43
|
28.62
|
34.36
|
35.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
--
|
151.10
|
125.38
|
95.62
|
114.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Book Value
0.00
Lower than Peers by 3.00
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.01
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.13
|
--
|
--
|
--
|
--
|
EV/EBITDA
6.70
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
6.70
|
-2.79
|
29.14
|
0.63
|
0.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
26
Lower than Peers by 101
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
LL Flooring Holdings Inc (LL)
|
26
|
--
|
--
|
--
|
--
|
|
Peer Median
|
127
|
--
|
--
|
--
|
--
|