Market cap
$253 Mln
Revenue (TTM)
$440 Mln
P/E Ratio
104.1
P/B Ratio
0.9
Div. Yield
0 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
439.68
|
434.61
|
408.08
|
344.43
|
302.96
|
302.96
|
|||||
|
Cost of Revenue
|
301.39
|
295.17
|
263.35
|
222.05
|
193.72
|
193.72
|
|||||
|
Gross Profit
|
138.29
|
139.44
|
144.73
|
122.38
|
109.24
|
109.24
|
|||||
|
Operating Expenses
|
118.71
|
150.01
|
164.13
|
147.00
|
80.49
|
80.49
|
|||||
|
Operating Profit (EBIT)
|
19.58
|
-10.58
|
-19.40
|
-24.62
|
28.75
|
28.75
|
|||||
|
Other Income
|
--
|
--
|
--
|
-3.31
|
1.69
|
0.23
|
|||||
|
Profit before Tax
|
13.22
|
3.58
|
16.91
|
21.31
|
30.44
|
30.44
|
|||||
|
Provision for Tax
|
10.68
|
2.24
|
6.15
|
11.15
|
9.28
|
9.28
|
|||||
|
Profit after Tax (Net Income)
|
2.54
|
1.34
|
10.76
|
10.17
|
21.16
|
21.16
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
11.53
|
21.16
|
110.14
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
267.39
|
263.18
|
255.89
|
218.74
|
201.75
|
201.75
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
108.42
|
87.92
|
60.48
|
14.34
|
17.67
|
17.67
|
|||||
|
Current Liabilities
|
223.15
|
282.20
|
218.86
|
130.06
|
104.48
|
104.48
|
|||||
|
Total Liabilities
|
598.96
|
633.30
|
535.22
|
363.14
|
323.90
|
323.90
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
159.72
|
169.72
|
130.00
|
127.22
|
117.50
|
117.50
|
|||||
|
Current Assets
|
439.25
|
463.58
|
405.22
|
235.92
|
206.40
|
206.40
|
|||||
|
Total Assets
|
598.96
|
633.30
|
535.22
|
363.14
|
323.90
|
323.90
|
|||||
|
Total Debt*
|
99.18
|
90.92
|
52.18
|
2.75
|
2.93
|
2.93
|
|||||
|
Net Current Assets
|
216.09
|
181.38
|
186.37
|
107.64
|
101.92
|
73.87
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
13.56
|
5.72
|
30.54
|
-1.64
|
2.79
|
17.30
|
|||||
|
Cash Flow from Investing Activities
|
-7.33
|
-28.53
|
-35.22
|
-11.95
|
-7.79
|
-2.85
|
|||||
|
Cash from Financing Activities
|
6.34
|
18.68
|
48.70
|
-0.68
|
-4.87
|
-8.05
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
-14.27
|
-9.87
|
6.40
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.20
|
0.10
|
0.85
|
0.85
|
1.80
|
1.77
|
|||||
|
Cash EPS ($)
|
0.67
|
0.73
|
1.25
|
1.37
|
2.19
|
2.22
|
|||||
|
Adjusted Book Value ($)
|
20.70
|
20.50
|
20.27
|
18.35
|
17.21
|
16.88
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
1.05
|
0.45
|
2.42
|
-0.14
|
0.24
|
1.45
|
|||||
|
Free Cash Flow per Share ($)
|
0.47
|
-0.56
|
2.21
|
-0.59
|
0.09
|
1.21
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
0.70
|
0.41
|
4.06
|
4.77
|
10.34
|
14.79
|
|||||
|
ROE (%)
|
0.96
|
0.52
|
4.53
|
4.84
|
10.49
|
15.65
|
|||||
|
ROA (%)
|
0.41
|
0.23
|
2.40
|
2.96
|
6.53
|
8.40
|
|||||
|
EBIT Margin (%)
|
4.75
|
2.22
|
4.72
|
6.34
|
9.57
|
9.57
|
|||||
|
Net Margin (%)
|
0.58
|
0.31
|
2.64
|
2.98
|
6.95
|
6.98
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.01
|
0.06
|
0.18
|
0.14
|
--
|
0.27
|
|||||
|
EBIT Growth (%)
|
116.92
|
-49.94
|
-11.92
|
-24.62
|
--
|
290.24
|
|||||
|
Net Profit Growth (%)
|
89.34
|
-87.54
|
5.81
|
-51.94
|
--
|
8,133.46
|
|||||
|
EPS Growth (%)
|
0.88
|
-0.88
|
0.00
|
-0.53
|
0.02
|
74.18
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
112.97
|
230.24
|
33.65
|
39.12
|
13.88
|
18.51
|
|||||
|
Price / Book Value
|
1.07
|
1.17
|
1.42
|
1.82
|
1.46
|
1.94
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.58
|
19.23
|
14.43
|
13.50
|
7.44
|
10.37
|
|||||
|
Close Price ($)
|
22.20
|
24.05
|
28.69
|
33.37
|
25.04
|
32.77
|
|||||
|
High Price ($)
|
27.02
|
31.74
|
38.85
|
39.80
|
40.43
|
43.76
|
|||||
|
Low Price ($)
|
13.92
|
12.96
|
25.08
|
21.15
|
24.16
|
8.93
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.37
|
0.35
|
0.20
|
0.01
|
0.01
|
0.01
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.07
|
0.01
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
1.97
|
1.64
|
1.85
|
1.81
|
1.98
|
1.98
|
|||||
|
Quick Ratio
|
1.66
|
1.35
|
1.57
|
1.56
|
1.72
|
1.72
|
|||||
|
Interest Coverage
|
2.72
|
1.59
|
8.23
|
41.06
|
5.11
|
9.31
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
62.40
|
70.29
|
64.22
|
48.48
|
39.29
|
39.29
|
|||||
|
Asset Turnover
|
0.71
|
0.74
|
0.91
|
1.00
|
0.94
|
1.20
|
|||||
|
Receivable days
|
240.85
|
238.48
|
192.00
|
151.65
|
143.50
|
115.60
|
|||||
|
Inventory Days
|
92.70
|
90.48
|
66.36
|
49.84
|
51.22
|
39.97
|
|||||
|
Payable days
|
162.15
|
149.08
|
106.10
|
84.33
|
79.93
|
70.13
|
|||||
|
Cash Conversion Cycle
|
171.40
|
179.89
|
152.27
|
117.16
|
114.79
|
85.44
|