Market cap
$1,340 Mln
Revenue (TTM)
$742 Mln
P/E Ratio
20.6
P/B Ratio
3.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 48.94 | 33.18 | 18.09 | 17.58 | 15.26 |
| EBIT | 214.37 | 63.12 | 30.78 | 67.57 | 42.23 |
| Net Profit | 185.40 | 57.72 | 85.76 | 305.43 | 54.19 |
| EPS | 184.79 | 52.54 | 77.74 | 289.73 | 48.91 |
| Book Value | -- | -- | 23.69 | 13.08 | 7.24 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 5.84 | 2.73 | 7.14 | 6.71 | 6.09 |
| Net Margin
| -- | -2.17 | 8.80 | -- | -- |
| Return on equity
| 11.87 | 5.22 | 19.93 | 19.49 | 10.40 |
| Return on Capital
| 8.36 | 3.90 | -- | 14.68 | 6.88 |
| Return on Assets
| 6.06 | 2.80 | 8.95 | 10.42 | 5.13 |
| Debt to Equity (x)
| -- | -- | 0.18 | 0.23 | 0.46 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
--
|
14.68
|
6.88
|
3.53
|
-2.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
19.93
Higher than Peers by 6.19
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
19.93
|
19.49
|
10.40
|
5.73
|
-4.68
|
|
Peer Median
|
13.74
|
--
|
--
|
--
|
--
|
ROA
8.95
Higher than Peers by 5.28
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
8.95
|
10.42
|
5.13
|
2.65
|
-2.10
|
|
Peer Median
|
3.67
|
--
|
--
|
--
|
--
|
EBIT Margin
7.14
Lower than Peers by 3.67
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
7.14
|
6.71
|
6.09
|
4.71
|
-1.43
|
|
Peer Median
|
10.81
|
--
|
--
|
--
|
--
|
Net Margin
8.80
Higher than Peers by 2.27
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
8.80
|
7.71
|
3.99
|
2.14
|
-1.96
|
|
Peer Median
|
6.54
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
18.09
Higher than Peers by 9.97
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
18.09
|
0.20
|
0.11
|
0.19
|
0.21
|
|
Peer Median
|
8.12
|
--
|
--
|
--
|
--
|
EBIT Growth
30.78
Higher than Peers by 19.21
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
30.78
|
32.66
|
43.64
|
491.97
|
28.25
|
|
Peer Median
|
11.57
|
--
|
--
|
--
|
--
|
Net Profit Growth
85.76
Higher than Peers by 72.46
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
85.76
|
132.86
|
106.57
|
229.33
|
-0.37
|
|
Peer Median
|
13.30
|
--
|
--
|
--
|
--
|
EPS Growth
77.74
Higher than Peers by 54.47
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
77.74
|
1.21
|
0.95
|
2.24
|
0.03
|
|
Peer Median
|
23.27
|
--
|
--
|
--
|
--
|
Book Value Growth
27.46
Higher than Peers by 17.61
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
27.46
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.85
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.18
Lower than Peers by 0.35
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
0.18
|
0.23
|
0.46
|
0.57
|
0.68
|
|
Peer Median
|
0.54
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
0.02
|
0.03
|
0.07
|
0.07
|
0.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.37
Lower than Peers by 0.15
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
1.37
|
1.56
|
1.71
|
1.67
|
1.37
|
|
Peer Median
|
1.52
|
--
|
--
|
--
|
--
|
Quick Ratio
1.37
Lower than Peers by 0.09
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
1.37
|
--
|
--
|
1.67
|
1.28
|
|
Peer Median
|
1.46
|
--
|
--
|
--
|
--
|
Interest Coverage
26.34
Higher than Peers by 21.44
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
26.34
|
7.96
|
4.42
|
2.55
|
-1.15
|
|
Peer Median
|
4.90
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
11.58
Lower than Peers by 7.40
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
11.58
|
26.15
|
27.64
|
32.29
|
34.50
|
|
Peer Median
|
18.98
|
--
|
--
|
--
|
--
|
Asset Turnover
1.02
Higher than Peers by 0.34
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
1.02
|
1.35
|
1.29
|
1.24
|
1.07
|
|
Peer Median
|
0.68
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
--
|
89.66
|
103.65
|
111.98
|
119.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
--
|
--
|
-0.05
|
5.88
|
13.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
--
|
34.05
|
33.69
|
34.29
|
41.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
--
|
--
|
69.92
|
83.56
|
91.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
20.61
Lower than Peers by 3.43
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
20.61
|
30.10
|
24.49
|
27.02
|
-27.76
|
|
Peer Median
|
24.04
|
--
|
--
|
--
|
--
|
Price / Book Value
3.82
Higher than Peers by 1.03
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
3.82
|
5.19
|
2.36
|
1.48
|
1.29
|
|
Peer Median
|
2.79
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
EV/EBITDA
18.37
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
18.37
|
24.60
|
11.91
|
9.54
|
30.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,340
Higher than Peers by 1,038
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Willdan Group (WLDN)
|
1,340
|
--
|
--
|
--
|
--
|
|
Peer Median
|
302
|
--
|
--
|
--
|
--
|