Market cap
$202 Mln
Revenue (TTM)
$200 Mln
P/E Ratio
--
P/B Ratio
2.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 1.43 | -2.02 | -0.22 | -1.97 | 2.37 |
| EBIT | 47.09 | 59.17 | 57.58 | -212.66 | -271.56 |
| Net Profit | 43.62 | -22.14 | 64.73 | -211.45 | 10.69 |
| EPS | 43.92 | -17.69 | 66.06 | -207.51 | 9.42 |
| Book Value | -- | -- | -11.18 | 4.08 | 2.20 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| -4.05 | -2.76 | -6.23 | -10.78 | -4.30 |
| Net Margin
| -0.86 | -4.14 | -4.57 | -- | -4.29 |
| Return on equity
| -8.75 | -12.82 | -9.49 | -23.32 | -9.08 |
| Return on Capital
| -7.00 | -10.86 | -- | -18.85 | -7.25 |
| Return on Assets
| -3.90 | -5.85 | -2.93 | -10.31 | -4.06 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.23 | 0.24 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
--
|
-18.85
|
-7.25
|
5.11
|
-6.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-9.49
Lower than Peers by 36.05
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
-9.49
|
-23.32
|
-9.08
|
6.14
|
-7.56
|
|
Peer Median
|
26.56
|
--
|
--
|
--
|
--
|
ROA
-2.93
Lower than Peers by 10.85
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
-2.93
|
-10.31
|
-4.06
|
2.68
|
-3.23
|
|
Peer Median
|
7.92
|
--
|
--
|
--
|
--
|
EBIT Margin
-6.23
Lower than Peers by 23.94
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
-6.23
|
-10.78
|
-4.30
|
2.94
|
-2.63
|
|
Peer Median
|
17.71
|
--
|
--
|
--
|
--
|
Net Margin
-4.57
Lower than Peers by 22.98
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
-4.57
|
-11.38
|
-4.29
|
2.57
|
-2.94
|
|
Peer Median
|
18.40
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-0.22
Lower than Peers by 12.89
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
-0.22
|
-0.05
|
0.00
|
0.07
|
0.07
|
|
Peer Median
|
12.68
|
--
|
--
|
--
|
--
|
EBIT Growth
57.58
Higher than Peers by 36.42
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
57.58
|
-139.27
|
-246.27
|
219.33
|
-383.72
|
|
Peer Median
|
21.17
|
--
|
--
|
--
|
--
|
Net Profit Growth
64.73
Higher than Peers by 38.49
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
64.73
|
-153.87
|
-267.04
|
192.84
|
73.46
|
|
Peer Median
|
26.24
|
--
|
--
|
--
|
--
|
EPS Growth
66.06
Higher than Peers by 25.73
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
66.06
|
-1.46
|
-2.65
|
1.93
|
0.75
|
|
Peer Median
|
40.34
|
--
|
--
|
--
|
--
|
Book Value Growth
-0.36
Lower than Peers by 14.31
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
-0.36
|
--
|
--
|
--
|
--
|
|
Peer Median
|
13.94
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
--
|
0.23
|
0.24
|
0.26
|
0.12
|
|
Peer Median
|
0.18
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.04
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
0.04
|
0.05
|
0.08
|
0.05
|
0.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.75
Lower than Peers by 0.89
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
0.75
|
0.67
|
0.74
|
0.98
|
0.86
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Quick Ratio
0.75
Lower than Peers by 0.89
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
0.75
|
0.61
|
0.66
|
0.89
|
0.81
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Interest Coverage
-13.12
Lower than Peers by 30.50
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
-13.12
|
-834.42
|
-88.03
|
3.14
|
-25.34
|
|
Peer Median
|
17.38
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
13.90
Higher than Peers by 2.98
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
13.90
|
16.63
|
12.32
|
14.15
|
14.85
|
|
Peer Median
|
10.91
|
--
|
--
|
--
|
--
|
Asset Turnover
0.64
Higher than Peers by 0.13
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
0.64
|
0.91
|
0.95
|
1.05
|
1.10
|
|
Peer Median
|
0.51
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
--
|
53.97
|
48.35
|
51.19
|
55.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
--
|
36.05
|
39.08
|
33.89
|
26.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
--
|
60.79
|
52.99
|
53.75
|
48.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
--
|
29.23
|
34.44
|
31.33
|
33.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
--
|
-4.93
|
-24.47
|
78.93
|
-131.82
|
|
Peer Median
|
21.76
|
--
|
--
|
--
|
--
|
Price / Book Value
2.12
Lower than Peers by 2.86
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
2.12
|
1.20
|
2.16
|
4.43
|
9.63
|
|
Peer Median
|
4.98
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
39.27
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
39.27
|
-22.50
|
129.18
|
27.94
|
211.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
202
Lower than Peers by 4,498
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Brightcove (BCOV)
|
202
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4,700
|
--
|
--
|
--
|
--
|