Market cap
$3,123 Mln
Revenue (TTM)
$1,065 Mln
P/E Ratio
10.4
P/B Ratio
1.1
Div. Yield
2.7 %
| BancorpSouth Bank (BXS) | East West Bancorp (EWBC) | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | Wintrust Financial (WTFC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3,123 | 17,917 | 11,816 | 10,919 | 10,396 |
Revenue ($ Mln) |
1,065 | 4,716 | 4,633 | 4,560 | 4,346 |
Net Profit ($ Mln) |
298.62 | 1,446.16 | 1,057.00 | 942.68 | 900.36 |
Net Margin (%) |
28.05 | 30.67 | 22.81 | 20.67 | 20.72 |
RoE (%) |
10.21 | 15.94 | 11.56 | 11.99 | 12.18 |
Price to Earnings |
10.42 | 12.55 | 11.99 | 11.95 | 12.38 |
Price-To-Book |
1.13 | 1.91 | 1.37 | 1.39 | 1.45 |
Income Statement ($ Mln)
| BancorpSouth Bank (BXS) | East West Bancorp (EWBC) | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | Wintrust Financial (WTFC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,064.58 | 1,817.06 | 2,801.00 | 1,295.49 | 1,897.21 |
|
Cost of Revenue
|
0.00 | 428.50 | 739.00 | 207.76 | 467.33 |
|
Gross Profit
|
-- | 1,388.56 | 2,062.00 | 1,087.73 | 1,429.88 |
|
Operating Expenses
|
0.00 | 702.79 | 1,129.00 | 748.84 | 1,040.10 |
|
Operating Profit (EBIT)
|
0.00 | 685.77 | 933.00 | 338.89 | 389.78 |
|
Other Income
|
0.00 | -- | -- | -- | -- |
|
Profit before Tax
|
377.47 | 685.77 | 933.00 | 338.89 | 389.78 |
|
Provision for Tax
|
78.85 | 117.97 | 76.00 | 52.39 | 96.79 |
|
Profit after Tax (Net Income)
|
298.62 | 567.80 | 845.00 | 286.50 | 292.99 |
|
Minority Interest
|
0.00 | -- | 295.00 | -- | -- |
|
Consolidated Profit
|
289.14 | 567.80 | 822.00 | 286.50 | 271.61 |
Liabilities ($ Mln)
| BancorpSouth Bank (BXS) | East West Bancorp (EWBC) | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | Wintrust Financial (WTFC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,023.26 | 5,269.18 | 8,306.00 | 32,857.91 | 4,116.00 |
|
Minority Interest
|
0.00 | -- | 295.00 | -- | -- |
|
Non-Current Liabilities
|
0.00 | 804.35 | 1,670.00 | 269.60 | 3,596.86 |
|
Current Liabilities
|
24,255.17 | 46,083.39 | 2,198.00 | 12,205.47 | 37,367.91 |
|
Total Liabilities
|
24,081.19 | 52,156.91 | 84,209.00 | 33,127.50 | 45,080.77 |
Assets ($ Mln)
| BancorpSouth Bank (BXS) | East West Bancorp (EWBC) | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | Wintrust Financial (WTFC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00 | 41,784.56 | 11,856.00 | 11,137.78 | 37,159.37 |
|
Current Assets
|
909.04 | 10,372.36 | 17,601.00 | 12,980.26 | 7,921.40 |
|
Total Assets
|
24,081.19 | 52,156.91 | 84,209.00 | 33,127.50 | 45,080.77 |
|
Total Debt*
|
311.86 | 1,228.19 | 4,221.00 | 2,592.90 | 2,437.43 |
|
Net Current Assets
|
0.00 | -- | -- | -- | -- |
Cashflow ($ Mln)
| BancorpSouth Bank (BXS) | East West Bancorp (EWBC) | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | Wintrust Financial (WTFC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
226.54 | 693.33 | 172.00 | 373.60 | -518.47 |
|
Cash Flow from Investing Activities
|
-2,429.40 | -6,848.72 | -4,967.00 | -4,491.09 | -7,182.42 |
|
Cash from Financing Activities
|
2,287.22 | 6,908.79 | 5,176.00 | 5,945.89 | 7,736.89 |
|
Net Cash Inflow / Outflow
|
-- | 753.40 | 381.00 | 1,828.40 | 36.00 |
Ratios
Profitability Ratios
| BancorpSouth Bank (BXS) | East West Bancorp (EWBC) | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | Wintrust Financial (WTFC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.31 | 8.91 | 7.96 | 0.90 | 4.87 |
|
ROE (%)
|
10.21 | 11.04 | 12.63 | 0.97 | 7.51 |
|
ROA (%)
|
0.80 | 1.18 | 1.33 | 0.96 | 0.72 |
|
EBIT Margin (%)
|
42.90 | -- | -- | -- | -- |
|
Net Margin (%)
|
28.05 | 31.25 | 30.17 | 22.12 | 15.44 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| BancorpSouth Bank (BXS) | East West Bancorp (EWBC) | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | Wintrust Financial (WTFC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.66 | -0.13 | 0.25 | 0.06 | 0.06 |
|
EBIT Growth (%)
|
46.13 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
32.67 | -15.76 | 91.61 | 17.61 | -17.63 |
|
EPS Growth (%)
|
-- | -0.14 | 0.08 | 0.20 | -0.17 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| BancorpSouth Bank (BXS) | East West Bancorp (EWBC) | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | Wintrust Financial (WTFC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 12.73 | 8.41 | 11.62 | 12.07 |
|
Price / Book Value
|
-- | 1.37 | 0.86 | 0.10 | 0.86 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-15.64 | -2.38 | -6.30 | -17.22 | -3.97 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| BancorpSouth Bank (BXS) | East West Bancorp (EWBC) | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | Wintrust Financial (WTFC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.10 | 0.23 | 0.51 | 0.08 | 0.59 |
|
Short term debt to equity ratio
|
0.00 | 0.08 | 0.26 | 0.07 | 0.02 |
|
Current Ratio
|
0.04 | 0.23 | 8.01 | 1.06 | 0.21 |
|
Quick Ratio
|
0.04 | 0.22 | 8.00 | 1.51 | 0.36 |
|
Interest Coverage
|
5.76 | 3.15 | 3.95 | 4.39 | 1.54 |
Operating Efficiency Ratios
| BancorpSouth Bank (BXS) | East West Bancorp (EWBC) | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | Wintrust Financial (WTFC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.17 | 2,078.69 | 2,044.59 | 10.80 | 0.92 |
|
Asset Turnover
|
0.03 | 0.04 | 0.04 | 0.04 | 0.05 |
|
Receivable days
|
30.48 | 7,592.40 | 3,736.55 | 37.27 | 3.27 |
|
Inventory Days
|
-- | 8.46 | -774.35 | -7,852.23 | -3,211.81 |
|
Payable days
|
-- | 603.52 | 17,306.51 | 485.11 | 484.72 |
|
Cash Conversion Cycle
|
-- | 6,997.34 | -14,344.31 | -8,300.07 | -3,693.26 |