Market cap
$604 Mln
Revenue (TTM)
$347 Mln
P/E Ratio
17.1
P/B Ratio
0.8
Div. Yield
4.6 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
347.14
|
343.53
|
326.88
|
178.62
|
240.21
|
256.06
|
|||||
|
Cost of Revenue
|
170.73
|
191.90
|
192.50
|
120.35
|
22.15
|
48.73
|
|||||
|
Gross Profit
|
176.41
|
151.63
|
134.38
|
178.62
|
218.06
|
207.33
|
|||||
|
Operating Expenses
|
129.01
|
120.63
|
215.15
|
-126.24
|
125.71
|
122.83
|
|||||
|
Operating Profit (EBIT)
|
47.40
|
31.00
|
-80.78
|
52.38
|
92.35
|
84.50
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
47.40
|
31.00
|
-80.78
|
52.38
|
92.35
|
84.50
|
|||||
|
Provision for Tax
|
11.14
|
4.92
|
5.89
|
11.57
|
24.80
|
21.26
|
|||||
|
Profit after Tax (Net Income)
|
36.26
|
26.08
|
-86.67
|
40.81
|
67.55
|
63.23
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
40.81
|
67.55
|
63.23
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
766.67
|
745.96
|
753.57
|
869.28
|
894.00
|
1,042.94
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1,150.00
|
1,169.27
|
1,596.77
|
1,341.35
|
713.63
|
755.49
|
|||||
|
Current Liabilities
|
5,728.19
|
5,825.22
|
5,333.12
|
5,854.18
|
6,112.26
|
5,485.31
|
|||||
|
Total Liabilities
|
7,682.21
|
7,740.45
|
7,683.46
|
8,064.82
|
7,719.88
|
7,283.74
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
205.55
|
214.06
|
6,517.24
|
6,738.44
|
6,253.71
|
5,519.65
|
|||||
|
Current Assets
|
6,936.90
|
6,975.08
|
1,166.22
|
1,326.38
|
1,466.17
|
1,764.08
|
|||||
|
Total Assets
|
7,682.21
|
7,740.45
|
7,683.46
|
8,064.82
|
7,719.88
|
7,283.74
|
|||||
|
Total Debt*
|
1,150.00
|
1,256.49
|
1,609.79
|
1,506.81
|
901.34
|
685.88
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
36.89
|
24.77
|
43.97
|
69.55
|
81.30
|
75.42
|
|||||
|
Cash Flow from Investing Activities
|
11.76
|
41.11
|
258.12
|
-417.92
|
-479.95
|
-83.97
|
|||||
|
Cash from Financing Activities
|
-101.10
|
37.53
|
-308.74
|
317.27
|
432.41
|
-104.56
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.57
|
0.42
|
-1.39
|
0.64
|
1.00
|
0.81
|
|||||
|
Cash EPS ($)
|
0.64
|
0.49
|
-1.31
|
0.74
|
1.10
|
0.90
|
|||||
|
Adjusted Book Value ($)
|
12.13
|
11.89
|
12.10
|
13.65
|
13.29
|
13.43
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
0.58
|
0.39
|
0.71
|
1.09
|
1.21
|
0.97
|
|||||
|
Free Cash Flow per Share ($)
|
0.54
|
0.34
|
0.68
|
1.07
|
1.17
|
0.90
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
1.85
|
1.19
|
-3.66
|
1.96
|
3.83
|
3.17
|
|||||
|
ROE (%)
|
4.79
|
3.48
|
-10.68
|
4.63
|
6.97
|
5.95
|
|||||
|
ROA (%)
|
0.47
|
0.34
|
-1.10
|
0.52
|
0.90
|
0.90
|
|||||
|
EBIT Margin (%)
|
13.66
|
9.02
|
-24.71
|
29.32
|
38.44
|
33.00
|
|||||
|
Net Margin (%)
|
10.45
|
7.59
|
-26.51
|
22.85
|
28.12
|
24.69
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.01
|
0.05
|
0.83
|
-0.26
|
-0.06
|
0.01
|
|||||
|
EBIT Growth (%)
|
52.91
|
138.38
|
-254.21
|
-43.28
|
9.29
|
47.59
|
|||||
|
Net Profit Growth (%)
|
39.08
|
130.09
|
-312.36
|
-39.58
|
6.82
|
40.63
|
|||||
|
EPS Growth (%)
|
0.38
|
1.30
|
-3.17
|
-0.36
|
0.23
|
0.46
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
16.49
|
15.55
|
-4.42
|
11.00
|
11.07
|
14.68
|
|||||
|
Price / Book Value
|
0.78
|
0.54
|
0.51
|
0.52
|
0.84
|
0.89
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.90
|
13.42
|
-11.33
|
11.20
|
2.05
|
-1.43
|
|||||
|
Close Price ($)
|
9.46
|
6.46
|
6.15
|
7.05
|
11.11
|
11.95
|
|||||
|
High Price ($)
|
9.48
|
8.59
|
9.46
|
12.51
|
13.89
|
13.77
|
|||||
|
Low Price ($)
|
5.76
|
5.45
|
5.28
|
6.58
|
10.91
|
6.91
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.50
|
1.68
|
2.14
|
1.73
|
1.01
|
0.66
|
|||||
|
Short term debt to equity ratio
|
--
|
0.20
|
0.23
|
0.26
|
0.28
|
0.40
|
|||||
|
Current Ratio
|
1.21
|
1.20
|
0.22
|
0.23
|
0.24
|
0.32
|
|||||
|
Quick Ratio
|
--
|
--
|
1.30
|
0.25
|
0.24
|
0.34
|
|||||
|
Interest Coverage
|
0.28
|
0.16
|
-0.43
|
0.44
|
3.11
|
1.69
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1,687.43
|
1,686.86
|
9.03
|
15.75
|
8.52
|
7.56
|
|||||
|
Asset Turnover
|
0.05
|
0.04
|
0.04
|
0.02
|
0.03
|
0.04
|
|||||
|
Receivable days
|
6,130.26
|
3,096.33
|
32.21
|
49.69
|
30.28
|
26.20
|
|||||
|
Inventory Days
|
--
|
-11,003.68
|
-5,590.54
|
-200.42
|
-889.27
|
-1,071.51
|
|||||
|
Payable days
|
--
|
--
|
10,680.83
|
2,938.01
|
14,775.85
|
37,160.56
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-16,239.16
|
-3,088.74
|
-15,634.83
|
-38,205.88
|