Market cap
$1,144 Mln
Revenue (TTM)
$639 Mln
P/E Ratio
36.3
P/B Ratio
0.4
Div. Yield
23.2 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
639.45
|
-276.83
|
467.36
|
87.30
|
739.88
|
1,017.08
|
|||||
|
Cost of Revenue
|
129.89
|
130.11
|
146.45
|
148.20
|
117.42
|
17.92
|
|||||
|
Gross Profit
|
509.57
|
-406.94
|
320.91
|
-60.90
|
622.47
|
1,017.08
|
|||||
|
Operating Expenses
|
183.18
|
62.99
|
58.08
|
40.74
|
39.88
|
53.27
|
|||||
|
Operating Profit (EBIT)
|
326.39
|
-469.92
|
262.83
|
-101.64
|
582.58
|
963.81
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
153.66
|
-469.92
|
262.83
|
-101.64
|
582.58
|
963.81
|
|||||
|
Provision for Tax
|
--
|
--
|
423.33
|
46.74
|
-739.88
|
0.35
|
|||||
|
Profit after Tax (Net Income)
|
153.66
|
-469.92
|
262.83
|
-101.64
|
582.58
|
963.81
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
-172.47
|
556.65
|
962.10
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,503.30
|
2,988.77
|
3,711.73
|
3,732.67
|
4,119.12
|
3,945.52
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1,566.42
|
3,722.22
|
4,023.93
|
4,009.31
|
3,433.59
|
2,306.90
|
|||||
|
Current Liabilities
|
378.91
|
93.95
|
121.43
|
119.69
|
110.71
|
50.67
|
|||||
|
Total Liabilities
|
6,448.63
|
6,804.94
|
7,857.09
|
7,861.67
|
7,663.42
|
6,303.09
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
6,405.06
|
6,756.94
|
7,774.03
|
7,769.95
|
7,631.18
|
6,212.92
|
|||||
|
Current Assets
|
43.57
|
47.99
|
83.06
|
91.72
|
32.25
|
90.17
|
|||||
|
Total Assets
|
6,448.63
|
6,804.94
|
7,857.09
|
7,861.67
|
7,663.42
|
6,303.09
|
|||||
|
Total Debt*
|
1,860.65
|
2,088.31
|
2,433.91
|
2,584.85
|
2,737.28
|
2,232.97
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
516.31
|
523.17
|
279.98
|
-220.85
|
-795.34
|
31.02
|
|||||
|
Cash Flow from Investing Activities
|
-0.08
|
344.25
|
-2.12
|
-505.51
|
-1,111.95
|
-154.81
|
|||||
|
Cash from Financing Activities
|
-523.60
|
-558.26
|
-289.76
|
281.13
|
767.09
|
-11.97
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.32
|
-1.03
|
0.62
|
-0.25
|
1.23
|
2.50
|
|||||
|
Cash EPS ($)
|
0.32
|
-1.03
|
0.62
|
-0.25
|
1.23
|
2.50
|
|||||
|
Adjusted Book Value ($)
|
9.38
|
6.56
|
8.74
|
9.24
|
8.73
|
10.25
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
1.08
|
1.15
|
0.66
|
-0.55
|
-1.68
|
0.08
|
|||||
|
Free Cash Flow per Share ($)
|
1.08
|
1.15
|
0.66
|
-0.55
|
-1.68
|
0.08
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
2.69
|
-8.37
|
4.22
|
-1.54
|
8.94
|
16.95
|
|||||
|
ROE (%)
|
4.10
|
-14.03
|
7.06
|
-2.59
|
14.45
|
27.53
|
|||||
|
ROA (%)
|
2.32
|
-6.41
|
3.34
|
-1.31
|
8.34
|
16.61
|
|||||
|
EBIT Margin (%)
|
--
|
-6.21
|
90.58
|
535.48
|
97.66
|
94.76
|
|||||
|
Net Margin (%)
|
24.03
|
169.75
|
56.24
|
-116.42
|
78.74
|
94.76
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.31
|
-1.59
|
4.35
|
-0.88
|
-0.27
|
52.59
|
|||||
|
EBIT Growth (%)
|
--
|
-95.94
|
-9.45
|
-35.30
|
-25.03
|
6,040.63
|
|||||
|
Net Profit Growth (%)
|
132.70
|
-278.79
|
358.59
|
-117.45
|
-39.55
|
6,040.63
|
|||||
|
EPS Growth (%)
|
1.31
|
-2.67
|
3.46
|
-1.20
|
-0.51
|
58.06
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
7.21
|
-3.09
|
8.94
|
-24.65
|
5.66
|
3.35
|
|||||
|
Price / Book Value
|
0.25
|
0.49
|
0.63
|
0.67
|
0.80
|
0.82
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
10.32
|
-4.45
|
17.89
|
-49.19
|
-2.71
|
5.66
|
|||||
|
Close Price ($)
|
2.31
|
3.18
|
5.53
|
6.20
|
6.99
|
8.39
|
|||||
|
High Price ($)
|
3.50
|
5.63
|
6.69
|
8.19
|
9.06
|
9.25
|
|||||
|
Low Price ($)
|
2.11
|
3.10
|
5.03
|
5.92
|
6.66
|
4.67
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.41
|
0.70
|
0.66
|
0.69
|
0.66
|
0.57
|
|||||
|
Short term debt to equity ratio
|
0.08
|
0.01
|
0.04
|
0.02
|
0.08
|
0.07
|
|||||
|
Current Ratio
|
0.11
|
0.51
|
0.68
|
0.77
|
0.29
|
1.78
|
|||||
|
Quick Ratio
|
--
|
--
|
65.63
|
0.77
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
0.13
|
2.89
|
3.15
|
6.15
|
7.38
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
-21.78
|
6.17
|
27.92
|
1.85
|
2.51
|
|||||
|
Asset Turnover
|
0.10
|
-0.04
|
0.06
|
0.01
|
0.11
|
0.18
|
|||||
|
Receivable days
|
34.45
|
-58.81
|
20.79
|
79.58
|
9.67
|
6.89
|
|||||
|
Inventory Days
|
--
|
-22,138.04
|
-9,834.06
|
0.00
|
--
|
0.00
|
|||||
|
Payable days
|
107.10
|
127.80
|
125.72
|
128.21
|
157.09
|
1,040.79
|
|||||
|
Cash Conversion Cycle
|
--
|
-22,324.65
|
-9,938.99
|
-48.63
|
--
|
-1,033.90
|