Market cap
$49 Mln
Revenue (TTM)
$21 Mln
P/E Ratio
28.4
P/B Ratio
3.9
Div. Yield
0 %
| Nephros (NEPH) | Clean Harbors (CLH) | Tetra Tech (TTEK) | Casella Waste Systems Inc. Class A (CWST) | Perma-Fix Environmental Svcs Inc (PESI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
49 | 16,680 | 9,381 | 5,962 | 384 |
Revenue ($ Mln) |
21 | 6,244 | 5,069 | 1,955 | 57 |
Net Profit ($ Mln) |
1.74 | 439.05 | 436.17 | 5.70 | -21.18 |
Net Margin (%) |
8.38 | 7.03 | 8.60 | 0.29 | -37.04 |
RoE (%) |
15.66 | 15.48 | 23.54 | 0.36 | -39.06 |
Price to Earnings |
28.44 | 39.06 | 22.07 | 1,171.00 | -- |
Price-To-Book |
3.91 | 5.80 | 5.07 | 3.75 | 7.02 |
Income Statement ($ Mln)
| Nephros (NEPH) | Clean Harbors (CLH) | Tetra Tech (TTEK) | Casella Waste Systems Inc. Class A (CWST) | Perma-Fix Environmental Svcs Inc (PESI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
20.72 | 6,243.58 | 5,069.48 | 1,955.48 | 57.18 |
|
Cost of Revenue
|
8.23 | 4,580.84 | 4,117.66 | 1,459.49 | 58.82 |
|
Gross Profit
|
11.49 | 1,779.61 | 961.34 | 313.40 | 5.92 |
|
Operating Expenses
|
10.86 | 923.45 | 349.72 | 409.00 | 17.44 |
|
Operating Profit (EBIT)
|
1.64 | 739.29 | 602.02 | 86.99 | -19.09 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1.75 | 597.24 | 594.18 | 8.84 | -18.22 |
|
Provision for Tax
|
-0.01 | 158.18 | 157.70 | 3.14 | 0.00 |
|
Profit after Tax (Net Income)
|
1.74 | 439.05 | 436.17 | 5.70 | -21.18 |
|
Minority Interest
|
0.00 | 0.00 | -0.72 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 205.39 | 0.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Nephros (NEPH) | Clean Harbors (CLH) | Tetra Tech (TTEK) | Casella Waste Systems Inc. Class A (CWST) | Perma-Fix Environmental Svcs Inc (PESI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
11.97 | 2,928.42 | 1,852.58 | 1,580.02 | 58.33 |
|
Minority Interest
|
0.00 | 0.00 | -0.72 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.46 | 3,748.29 | 1,201.37 | 1,660.53 | 16.13 |
|
Current Liabilities
|
3.34 | 1,160.32 | 1,334.35 | 316.96 | 27.38 |
|
Total Liabilities
|
13.64 | 7,624.06 | 4,282.17 | 3,412.11 | 88.03 |
Assets ($ Mln)
| Nephros (NEPH) | Clean Harbors (CLH) | Tetra Tech (TTEK) | Casella Waste Systems Inc. Class A (CWST) | Perma-Fix Environmental Svcs Inc (PESI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2.17 | 5,364.79 | 2,807.99 | 3,242.92 | 56.07 |
|
Current Assets
|
13.60 | 2,472.24 | 1,580.31 | 314.59 | 45.77 |
|
Total Assets
|
13.64 | 7,624.06 | 4,282.17 | 3,412.11 | 88.03 |
|
Total Debt*
|
0.87 | 3,034.30 | 1,023.50 | 1,445.00 | 5.22 |
|
Net Current Assets
|
0.00 | 1,311.92 | 245.96 | -2.37 | 0.00 |
Cashflow ($ Mln)
| Nephros (NEPH) | Clean Harbors (CLH) | Tetra Tech (TTEK) | Casella Waste Systems Inc. Class A (CWST) | Perma-Fix Environmental Svcs Inc (PESI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.65 | 866.73 | 457.69 | 329.78 | -10.75 |
|
Cash Flow from Investing Activities
|
-- | -425.79 | -106.75 | -469.15 | -4.95 |
|
Cash from Financing Activities
|
-0.01 | -309.34 | -410.24 | -27.07 | -0.98 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Nephros (NEPH) | Clean Harbors (CLH) | Tetra Tech (TTEK) | Casella Waste Systems Inc. Class A (CWST) | Perma-Fix Environmental Svcs Inc (PESI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.23 | 6.62 | 8.83 | 0.28 | -22.65 |
|
ROE (%)
|
15.66 | 15.48 | 23.54 | 0.36 | -39.06 |
|
ROA (%)
|
8.00 | 5.03 | 7.62 | 0.15 | -16.39 |
|
EBIT Margin (%)
|
8.17 | 12.14 | 9.20 | 3.75 | -31.36 |
|
Net Margin (%)
|
8.38 | 7.03 | 8.60 | 0.29 | -37.04 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Nephros (NEPH) | Clean Harbors (CLH) | Tetra Tech (TTEK) | Casella Waste Systems Inc. Class A (CWST) | Perma-Fix Environmental Svcs Inc (PESI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.20 | 5.07 | 10.24 | 13.59 | -4.73 |
|
EBIT Growth (%)
|
25.30 | 12.89 | -20.57 | 3.31 | -48.43 |
|
Net Profit Growth (%)
|
30.82 | 14.11 | 101.81 | -48.36 | -12.93 |
|
EPS Growth (%)
|
25.47 | 15.77 | 107.52 | -50.78 | 0.30 |
|
Book Value Growth (%)
|
21.32 | 9.51 | 9.76 | 1.31 | -4.56 |
Valuation Ratios
| Nephros (NEPH) | Clean Harbors (CLH) | Tetra Tech (TTEK) | Casella Waste Systems Inc. Class A (CWST) | Perma-Fix Environmental Svcs Inc (PESI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
44.83 | 32.01 | 35.61 | 790.07 | -16.91 |
|
Price / Book Value
|
3.91 | 4.56 | 5.07 | 3.75 | 7.02 |
|
Dividend Yield (%)
|
0.00 | -- | 0.73 | 0.00 | 0.00 |
|
EV/EBITDA
|
24.81 | 13.22 | 15.29 | 17.11 | -23.46 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Nephros (NEPH) | Clean Harbors (CLH) | Tetra Tech (TTEK) | Casella Waste Systems Inc. Class A (CWST) | Perma-Fix Environmental Svcs Inc (PESI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.94 | 0.43 | 0.84 | 0.00 |
|
Short term debt to equity ratio
|
0.03 | 0.03 | 0.04 | 0.02 | 0.03 |
|
Current Ratio
|
4.07 | 2.13 | 1.18 | 0.99 | 1.67 |
|
Quick Ratio
|
2.71 | 1.80 | 1.18 | 0.99 | 1.67 |
|
Interest Coverage
|
585.00 | 4.48 | 39.05 | 1.14 | -61.82 |
Operating Efficiency Ratios
| Nephros (NEPH) | Clean Harbors (CLH) | Tetra Tech (TTEK) | Casella Waste Systems Inc. Class A (CWST) | Perma-Fix Environmental Svcs Inc (PESI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.77 | 23.44 | 21.23 | 11.27 | 34.31 |
|
Asset Turnover
|
0.96 | 0.72 | 0.89 | 0.53 | 0.44 |
|
Receivable days
|
40.77 | 72.15 | 84.41 | 35.12 | 108.31 |
|
Inventory Days
|
146.20 | 32.51 | -18.03 | 5.50 | 9.54 |
|
Payable days
|
39.08 | 42.70 | 16.39 | 25.60 | 43.82 |
|
Cash Conversion Cycle
|
147.89 | 61.96 | 49.99 | 15.02 | 74.03 |