Market cap
$518 Mln
Revenue (TTM)
$469 Mln
P/E Ratio
48.9
P/B Ratio
8.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 8.82 | 3.35 | -1.72 | 3.87 | 6.05 |
| EBIT | 1,380.80 | -10.12 | 22.83 | 43.52 | 17.67 |
| Net Profit | 1,086.60 | -94.02 | -73.49 | 36.96 | 17.05 |
| EPS | 3,993.44 | -92.86 | -70.08 | 40.66 | 17.22 |
| Book Value | -- | -- | 291.42 | -- | -8.16 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| 1.75 | -5.01 | 2.28 | 1.86 | 1.99 |
| Net Margin
| 0.94 | 0.94 | 2.30 | -- | -- |
| Return on equity
| 188.98 | -197.74 | 15.81 | 110.27 | 53.41 |
| Return on Capital
| 8.02 | -2.02 | -- | 19.43 | 2.54 |
| Return on Assets
| 6.48 | -2.15 | 3.28 | 15.63 | 2.06 |
| Debt to Equity (x)
| -- | -- | 0.00 | 2.65 | 12.73 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
--
|
19.43
|
2.54
|
2.10
|
-10.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
15.81
Lower than Peers by 17.68
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
15.81
|
110.27
|
53.41
|
403.25
|
-1,379.58
|
|
Peer Median
|
33.49
|
--
|
--
|
--
|
--
|
ROA
3.28
Lower than Peers by 2.85
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
3.28
|
15.63
|
2.06
|
1.74
|
-8.86
|
|
Peer Median
|
6.13
|
--
|
--
|
--
|
--
|
EBIT Margin
2.28
Lower than Peers by 7.31
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
2.28
|
1.86
|
1.99
|
1.41
|
-5.92
|
|
Peer Median
|
9.59
|
--
|
--
|
--
|
--
|
Net Margin
2.30
Lower than Peers by 5.24
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
2.30
|
8.71
|
1.04
|
0.94
|
-6.26
|
|
Peer Median
|
7.54
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-1.72
Lower than Peers by 9.46
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
-1.72
|
-0.06
|
0.09
|
0.19
|
0.30
|
|
Peer Median
|
7.74
|
--
|
--
|
--
|
--
|
EBIT Growth
22.83
Higher than Peers by 10.98
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
22.83
|
-11.78
|
52.90
|
128.40
|
68.39
|
|
Peer Median
|
11.85
|
--
|
--
|
--
|
--
|
Net Profit Growth
-73.49
Lower than Peers by 85.70
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
-73.49
|
687.15
|
17.81
|
118.27
|
63.78
|
|
Peer Median
|
12.21
|
--
|
--
|
--
|
--
|
EPS Growth
-70.08
Lower than Peers by 89.44
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
-70.08
|
6.75
|
0.13
|
1.18
|
0.69
|
|
Peer Median
|
19.36
|
--
|
--
|
--
|
--
|
Book Value Growth
26.62
Higher than Peers by 18.83
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
26.62
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.79
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
--
|
2.65
|
12.73
|
43.98
|
-92.46
|
|
Peer Median
|
0.13
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.85
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
0.85
|
0.39
|
1.75
|
6.12
|
-13.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.50
Lower than Peers by 0.56
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
0.50
|
0.51
|
0.75
|
0.44
|
0.40
|
|
Peer Median
|
1.06
|
--
|
--
|
--
|
--
|
Quick Ratio
0.45
Lower than Peers by 0.54
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
0.45
|
0.45
|
0.70
|
0.38
|
0.35
|
|
Peer Median
|
1.00
|
--
|
--
|
--
|
--
|
Interest Coverage
18.65
Higher than Peers by 10.83
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
18.65
|
10.39
|
2.98
|
4.73
|
-23.35
|
|
Peer Median
|
7.82
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
2.16
Lower than Peers by 0.90
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
2.16
|
2.11
|
1.62
|
1.42
|
1.59
|
|
Peer Median
|
3.05
|
--
|
--
|
--
|
--
|
Asset Turnover
1.43
Higher than Peers by 0.46
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
1.43
|
1.79
|
1.97
|
1.81
|
1.42
|
|
Peer Median
|
0.97
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
--
|
7.00
|
5.34
|
5.03
|
4.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
--
|
3.39
|
4.16
|
4.19
|
4.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
--
|
9.09
|
11.45
|
10.57
|
10.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
--
|
1.29
|
-1.94
|
-1.35
|
-0.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
48.91
Higher than Peers by 16.85
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
48.91
|
7.17
|
61.46
|
37.10
|
-6.66
|
|
Peer Median
|
32.06
|
--
|
--
|
--
|
--
|
Price / Book Value
8.40
Lower than Peers by 0.03
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
8.40
|
4.95
|
21.41
|
36.00
|
-68.18
|
|
Peer Median
|
8.43
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.04
|
--
|
--
|
--
|
--
|
EV/EBITDA
25.88
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
25.88
|
20.29
|
21.36
|
7.77
|
-54.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
518
Lower than Peers by 348
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Potbelly Co (PBPB)
|
518
|
--
|
--
|
--
|
--
|
|
Peer Median
|
866
|
--
|
--
|
--
|
--
|