Market cap
$12,417 Mln
Revenue (TTM)
$15,193 Mln
P/E Ratio
148.2
P/B Ratio
1.1
Div. Yield
0.4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 6.21 | -11.05 | -14.52 | -11.40 | 4.51 |
| EBIT | -41.35 | -169.67 | -90.12 | -73.60 | 16.41 |
| Net Profit | -30.34 | -167.84 | -88.79 | -72.45 | 15.51 |
| EPS | -30.06 | -176.54 | -91.73 | -74.72 | 15.37 |
| Book Value | -- | -- | 1.78 | 16.86 | 16.00 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| 8.46 | 7.56 | 0.68 | 2.95 | 6.20 |
| Net Margin
| -- | -- | 0.64 | -- | -- |
| Return on equity
| 12.70 | 14.74 | 0.70 | 3.43 | 8.42 |
| Return on Capital
| 8.99 | 10.24 | -- | 2.48 | 6.03 |
| Return on Assets
| 6.64 | 7.61 | 0.41 | 1.89 | 4.49 |
| Debt to Equity (x)
| -- | -- | 0.25 | 0.37 | 0.39 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
--
|
2.48
|
6.03
|
18.47
|
38.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
0.70
Lower than Peers by 9.93
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
0.70
|
3.43
|
8.42
|
26.25
|
65.24
|
|
Peer Median
|
10.64
|
--
|
--
|
--
|
--
|
ROA
0.41
Lower than Peers by 4.99
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
0.41
|
1.89
|
4.49
|
13.54
|
27.94
|
|
Peer Median
|
5.40
|
--
|
--
|
--
|
--
|
EBIT Margin
0.68
Lower than Peers by 8.89
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
0.68
|
2.95
|
6.20
|
16.23
|
22.97
|
|
Peer Median
|
9.58
|
--
|
--
|
--
|
--
|
Net Margin
0.64
Lower than Peers by 6.03
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
0.64
|
2.46
|
4.96
|
11.98
|
20.59
|
|
Peer Median
|
6.67
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-14.52
Lower than Peers by 13.33
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
-14.52
|
-0.13
|
-0.14
|
0.04
|
1.08
|
|
Peer Median
|
-1.19
|
--
|
--
|
--
|
--
|
EBIT Growth
-90.12
Lower than Peers by 84.93
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
-90.12
|
-58.71
|
-67.26
|
-26.61
|
553.46
|
|
Peer Median
|
-5.20
|
--
|
--
|
--
|
--
|
Net Profit Growth
-88.79
Lower than Peers by 70.86
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
-88.79
|
-57.09
|
-64.54
|
-39.53
|
458.28
|
|
Peer Median
|
-17.93
|
--
|
--
|
--
|
--
|
EPS Growth
-91.73
Lower than Peers by 119.41
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
-91.73
|
-0.57
|
-0.58
|
-0.34
|
3.81
|
|
Peer Median
|
27.68
|
--
|
--
|
--
|
--
|
Book Value Growth
61.27
Higher than Peers by 51.73
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
61.27
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.54
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.25
Lower than Peers by 0.06
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
0.25
|
0.37
|
0.39
|
0.40
|
0.45
|
|
Peer Median
|
0.31
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
0.01
|
0.01
|
0.02
|
0.01
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.45
Lower than Peers by 1.60
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
1.45
|
1.55
|
1.76
|
1.99
|
1.86
|
|
Peer Median
|
3.06
|
--
|
--
|
--
|
--
|
Quick Ratio
0.75
Lower than Peers by 0.96
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
0.75
|
0.91
|
1.22
|
1.39
|
1.28
|
|
Peer Median
|
1.71
|
--
|
--
|
--
|
--
|
Interest Coverage
2.22
Lower than Peers by 7.70
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
2.22
|
19.25
|
15.54
|
21.50
|
14.88
|
|
Peer Median
|
9.93
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
10.84
Lower than Peers by 3.48
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
10.84
|
8.94
|
8.57
|
7.76
|
10.30
|
|
Peer Median
|
14.32
|
--
|
--
|
--
|
--
|
Asset Turnover
0.64
Lower than Peers by 0.15
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
0.64
|
0.77
|
0.90
|
1.13
|
1.36
|
|
Peer Median
|
0.79
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
--
|
34.40
|
32.20
|
32.29
|
27.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
--
|
55.80
|
51.85
|
49.74
|
45.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
--
|
68.82
|
63.20
|
59.02
|
54.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
--
|
21.38
|
20.85
|
23.00
|
18.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
148.22
Higher than Peers by 127.42
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
148.22
|
19.93
|
12.13
|
2.61
|
1.63
|
|
Peer Median
|
20.80
|
--
|
--
|
--
|
--
|
Price / Book Value
1.10
Lower than Peers by 1.57
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
1.10
|
0.67
|
0.98
|
0.64
|
0.75
|
|
Peer Median
|
2.68
|
--
|
--
|
--
|
--
|
Dividend Yield
0.36
Lower than Peers by 0.48
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
0.36
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.84
|
--
|
--
|
--
|
--
|
EV/EBITDA
14.58
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
14.58
|
7.65
|
6.03
|
1.70
|
1.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
12,417
Higher than Peers by 11,689
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
United States Steel (X)
|
12,417
|
--
|
--
|
--
|
--
|
|
Peer Median
|
728
|
--
|
--
|
--
|
--
|