Market cap
$3,494 Mln
Revenue (TTM)
$2,518 Mln
P/E Ratio
11.8
P/B Ratio
2.1
Div. Yield
0 %
| Stride (LRN) | Laureate Education (LAUR) | Graham Holdings Co (GHC) | Grand Canyon Education (LOPE) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3,494 | 5,345 | 4,881 | 3,941 | 2,101 |
Revenue ($ Mln) |
2,518 | 1,830 | 5,068 | 1,142 | 859 |
Net Profit ($ Mln) |
338.19 | 321.60 | 541.86 | 224.21 | 177.12 |
Net Margin (%) |
13.43 | 17.57 | 10.69 | 19.63 | 20.63 |
RoE (%) |
21.74 | 27.62 | 11.17 | 31.66 | 17.66 |
Price to Earnings |
11.79 | 17.56 | 9.49 | 18.26 | 12.21 |
Price-To-Book |
2.14 | 4.71 | 1.04 | 5.85 | 2.05 |
Income Statement ($ Mln)
| Stride (LRN) | Laureate Education (LAUR) | Graham Holdings Co (GHC) | Grand Canyon Education (LOPE) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,518.08 | -- | -- | -- | -- |
|
Cost of Revenue
|
1,567.48 | -- | -- | -- | -- |
|
Gross Profit
|
950.60 | -- | -- | -- | -- |
|
Operating Expenses
|
499.83 | -- | -- | -- | -- |
|
Operating Profit (EBIT)
|
450.77 | -- | -- | -- | -- |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
441.16 | -- | -- | -- | -- |
|
Provision for Tax
|
102.77 | -- | -- | -- | -- |
|
Profit after Tax (Net Income)
|
338.19 | -- | -- | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Stride (LRN) | Laureate Education (LAUR) | Graham Holdings Co (GHC) | Grand Canyon Education (LOPE) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,632.33 | -- | -- | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
514.37 | -- | -- | -- | -- |
|
Current Liabilities
|
288.85 | -- | -- | -- | -- |
|
Total Liabilities
|
2,435.55 | -- | -- | -- | -- |
Assets ($ Mln)
| Stride (LRN) | Laureate Education (LAUR) | Graham Holdings Co (GHC) | Grand Canyon Education (LOPE) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
719.45 | -- | -- | -- | -- |
|
Current Assets
|
1,716.12 | -- | -- | -- | -- |
|
Total Assets
|
2,435.55 | -- | -- | -- | -- |
|
Total Debt*
|
545.98 | -- | -- | -- | -- |
|
Net Current Assets
|
1,427.27 | -- | -- | -- | -- |
Cashflow ($ Mln)
| Stride (LRN) | Laureate Education (LAUR) | Graham Holdings Co (GHC) | Grand Canyon Education (LOPE) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
433.81 | -- | -- | -- | -- |
|
Cash Flow from Investing Activities
|
-179.83 | -- | -- | -- | -- |
|
Cash from Financing Activities
|
-281.98 | -- | -- | -- | -- |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Stride (LRN) | Laureate Education (LAUR) | Graham Holdings Co (GHC) | Grand Canyon Education (LOPE) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.07 | -- | -- | -- | -- |
|
ROE (%)
|
21.74 | -- | -- | -- | -- |
|
ROA (%)
|
14.30 | -- | -- | -- | -- |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
13.43 | -- | -- | -- | -- |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Stride (LRN) | Laureate Education (LAUR) | Graham Holdings Co (GHC) | Grand Canyon Education (LOPE) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.05 | -- | -- | -- | -- |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
17.45 | -- | -- | -- | -- |
|
EPS Growth (%)
|
0.23 | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Stride (LRN) | Laureate Education (LAUR) | Graham Holdings Co (GHC) | Grand Canyon Education (LOPE) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.07 | -- | -- | -- | -- |
|
Price / Book Value
|
2.50 | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
6.33 | -- | -- | -- | -- |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Stride (LRN) | Laureate Education (LAUR) | Graham Holdings Co (GHC) | Grand Canyon Education (LOPE) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.33 | -- | -- | -- | -- |
|
Short term debt to equity ratio
|
0.04 | -- | -- | -- | -- |
|
Current Ratio
|
5.94 | -- | -- | -- | -- |
|
Quick Ratio
|
5.81 | -- | -- | -- | -- |
|
Interest Coverage
|
38.46 | -- | -- | -- | -- |
Operating Efficiency Ratios
| Stride (LRN) | Laureate Education (LAUR) | Graham Holdings Co (GHC) | Grand Canyon Education (LOPE) | Perdoceo Education Corp (PRDO) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.40 | -- | -- | -- | -- |
|
Asset Turnover
|
1.06 | -- | -- | -- | -- |
|
Receivable days
|
88.80 | -- | -- | -- | -- |
|
Inventory Days
|
8.83 | -- | -- | -- | -- |
|
Payable days
|
10.57 | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
87.07 | -- | -- | -- | -- |