Market cap
$3,494 Mln
Revenue (TTM)
$2,518 Mln
P/E Ratio
11.8
P/B Ratio
2.1
Div. Yield
0 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,518.08
|
2,405.32
|
2,040.07
|
1,837.36
|
1,686.67
|
1,536.76
|
|||||
|
Cost of Revenue
|
1,567.48
|
1,461.40
|
1,276.47
|
1,190.29
|
1,090.19
|
1,001.86
|
|||||
|
Gross Profit
|
950.60
|
943.92
|
763.60
|
647.07
|
596.48
|
534.90
|
|||||
|
Operating Expenses
|
499.83
|
583.83
|
514.00
|
481.57
|
439.85
|
424.44
|
|||||
|
Operating Profit (EBIT)
|
450.77
|
360.09
|
249.60
|
165.50
|
156.63
|
110.46
|
|||||
|
Other Income
|
--
|
--
|
--
|
15.12
|
-1.13
|
3.51
|
|||||
|
Profit before Tax
|
441.16
|
380.95
|
268.67
|
172.21
|
147.07
|
95.99
|
|||||
|
Provision for Tax
|
102.77
|
93.01
|
64.48
|
45.35
|
39.94
|
24.54
|
|||||
|
Profit after Tax (Net Income)
|
338.19
|
287.94
|
204.18
|
126.87
|
107.13
|
71.45
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
287.94
|
204.18
|
126.87
|
107.13
|
71.45
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,632.33
|
1,479.62
|
1,176.03
|
947.30
|
812.58
|
804.65
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
514.37
|
511.46
|
500.16
|
504.24
|
528.89
|
466.41
|
|||||
|
Current Liabilities
|
288.85
|
302.88
|
244.28
|
309.14
|
302.07
|
306.24
|
|||||
|
Total Liabilities
|
2,435.55
|
2,293.96
|
1,920.47
|
1,760.67
|
1,643.55
|
1,577.30
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
719.45
|
661.20
|
675.04
|
695.50
|
693.04
|
719.79
|
|||||
|
Current Assets
|
1,716.12
|
1,632.73
|
1,245.45
|
1,065.20
|
950.53
|
857.53
|
|||||
|
Total Assets
|
2,435.55
|
2,293.96
|
1,920.47
|
1,760.67
|
1,643.55
|
1,577.30
|
|||||
|
Total Debt*
|
545.98
|
549.76
|
528.21
|
543.81
|
565.67
|
466.28
|
|||||
|
Net Current Assets
|
1,427.27
|
1,329.86
|
1,001.17
|
756.06
|
648.46
|
551.29
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
433.81
|
432.82
|
278.80
|
203.15
|
206.88
|
134.15
|
|||||
|
Cash Flow from Investing Activities
|
-179.83
|
-88.00
|
-139.87
|
-118.24
|
-110.76
|
-165.44
|
|||||
|
Cash from Financing Activities
|
-281.98
|
-62.94
|
-49.12
|
-63.50
|
-93.31
|
204.58
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
21.41
|
2.82
|
173.28
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
7.14
|
5.79
|
4.61
|
2.96
|
2.52
|
1.69
|
|||||
|
Cash EPS ($)
|
9.82
|
8.09
|
7.09
|
5.54
|
4.82
|
3.82
|
|||||
|
Adjusted Book Value ($)
|
34.49
|
29.73
|
26.58
|
22.11
|
19.09
|
19.04
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
9.17
|
8.70
|
6.30
|
4.74
|
4.86
|
3.18
|
|||||
|
Free Cash Flow per Share ($)
|
7.50
|
7.49
|
4.91
|
3.19
|
3.27
|
1.94
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
16.07
|
15.42
|
12.78
|
8.84
|
8.09
|
6.55
|
|||||
|
ROE (%)
|
21.74
|
21.69
|
19.23
|
14.42
|
13.25
|
9.66
|
|||||
|
ROA (%)
|
14.30
|
13.66
|
11.09
|
7.45
|
6.65
|
5.39
|
|||||
|
EBIT Margin (%)
|
17.99
|
16.37
|
13.55
|
9.85
|
9.29
|
7.37
|
|||||
|
Net Margin (%)
|
13.43
|
11.97
|
10.01
|
6.85
|
6.36
|
4.64
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.05
|
0.18
|
0.11
|
0.09
|
0.10
|
0.48
|
|||||
|
EBIT Growth (%)
|
15.04
|
42.40
|
52.80
|
15.53
|
38.26
|
249.03
|
|||||
|
Net Profit Growth (%)
|
17.45
|
41.02
|
60.94
|
18.42
|
49.93
|
191.57
|
|||||
|
EPS Growth (%)
|
0.23
|
0.25
|
0.56
|
0.18
|
0.49
|
1.84
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.07
|
25.09
|
15.28
|
12.57
|
16.21
|
19.00
|
|||||
|
Price / Book Value
|
2.50
|
4.88
|
2.65
|
1.68
|
2.14
|
1.69
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.33
|
13.36
|
7.65
|
5.55
|
7.27
|
6.98
|
|||||
|
Close Price ($)
|
86.24
|
145.19
|
70.50
|
37.23
|
40.79
|
32.13
|
|||||
|
High Price ($)
|
171.17
|
162.30
|
73.33
|
47.35
|
42.52
|
52.84
|
|||||
|
Low Price ($)
|
60.61
|
63.25
|
35.61
|
30.66
|
25.65
|
20.39
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.33
|
0.37
|
0.45
|
0.57
|
0.70
|
0.58
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.04
|
0.04
|
0.05
|
0.06
|
0.06
|
|||||
|
Current Ratio
|
5.94
|
5.39
|
5.10
|
3.45
|
3.15
|
2.80
|
|||||
|
Quick Ratio
|
5.81
|
5.27
|
4.95
|
3.33
|
3.03
|
2.67
|
|||||
|
Interest Coverage
|
38.46
|
37.48
|
31.38
|
21.53
|
18.92
|
6.30
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.40
|
23.27
|
23.17
|
25.24
|
24.82
|
24.03
|
|||||
|
Asset Turnover
|
1.06
|
1.14
|
1.11
|
1.08
|
1.05
|
1.16
|
|||||
|
Receivable days
|
88.80
|
78.39
|
83.83
|
87.69
|
85.31
|
71.95
|
|||||
|
Inventory Days
|
8.83
|
9.29
|
10.51
|
11.16
|
12.68
|
12.39
|
|||||
|
Payable days
|
10.57
|
10.61
|
12.85
|
17.01
|
20.80
|
18.70
|
|||||
|
Cash Conversion Cycle
|
87.07
|
77.06
|
81.49
|
81.84
|
77.19
|
65.64
|