Market cap
$760 Mln
Revenue (TTM)
$1,582 Mln
P/E Ratio
--
P/B Ratio
1.5
Div. Yield
2.5 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -11.58 | -18.89 | -25.99 | -10.91 | -2.83 |
| EBIT | -863.29 | -823.27 | -191.86 | -330.64 | 11.46 |
| Net Profit | 14.21 | -70.43 | -1,328.42 | -394.11 | 6.82 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| 2.49 | -2.60 | -3.55 | 1.40 | 4.03 |
| Net Margin
| 2.17 | -2.82 | -10.42 | -1.89 | 6.20 |
| Return on equity
| 16.19 | -38.93 | -28.07 | -5.07 | 30.73 |
| Return on Capital
| 14.05 | -22.12 | -- | -4.75 | 27.76 |
| Return on Assets
| 7.82 | -10.65 | -14.99 | -3.62 | 18.12 |
| Debt to Equity (x)
| -- | -- | 0.07 | 0.07 | 0.07 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
--
|
-4.75
|
27.76
|
19.14
|
-73.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-28.07
Lower than Peers by 54.64
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
-28.07
|
-5.07
|
30.73
|
22.91
|
-109.16
|
|
Peer Median
|
26.56
|
--
|
--
|
--
|
--
|
ROA
-14.99
Lower than Peers by 22.92
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
-14.99
|
-3.62
|
18.12
|
8.97
|
-30.65
|
|
Peer Median
|
7.92
|
--
|
--
|
--
|
--
|
EBIT Margin
-3.55
Lower than Peers by 21.26
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
-3.55
|
1.40
|
4.03
|
2.05
|
-8.46
|
|
Peer Median
|
17.71
|
--
|
--
|
--
|
--
|
Net Margin
-10.42
Lower than Peers by 28.82
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
-10.42
|
-1.89
|
6.20
|
2.20
|
-9.30
|
|
Peer Median
|
18.40
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-25.99
Lower than Peers by 38.67
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
-25.99
|
-0.30
|
0.08
|
0.75
|
-0.20
|
|
Peer Median
|
12.68
|
--
|
--
|
--
|
--
|
EBIT Growth
-191.86
Lower than Peers by 213.03
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
-191.86
|
-75.68
|
112.68
|
142.29
|
43.48
|
|
Peer Median
|
21.17
|
--
|
--
|
--
|
--
|
Net Profit Growth
-1,328.42
Lower than Peers by 1,354.65
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
-1,328.42
|
-120.51
|
206.76
|
141.57
|
34.62
|
|
Peer Median
|
26.24
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.07
Lower than Peers by 0.11
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
0.07
|
0.07
|
0.07
|
0.18
|
0.24
|
|
Peer Median
|
0.18
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
0.01
|
0.01
|
0.01
|
0.02
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.79
Higher than Peers by 0.16
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
1.79
|
2.17
|
2.03
|
1.78
|
0.82
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Quick Ratio
1.74
Higher than Peers by 0.10
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
1.74
|
2.13
|
2.01
|
1.76
|
0.79
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Interest Coverage
-23.63
Lower than Peers by 41.01
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
-23.63
|
9.11
|
199.77
|
26.50
|
-361.08
|
|
Peer Median
|
17.38
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
1.24
Lower than Peers by 9.68
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
1.24
|
0.92
|
0.77
|
1.18
|
1.91
|
|
Peer Median
|
10.91
|
--
|
--
|
--
|
--
|
Asset Turnover
1.46
Higher than Peers by 0.95
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
1.46
|
1.98
|
2.91
|
4.09
|
3.32
|
|
Peer Median
|
0.51
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
--
|
3.68
|
3.40
|
4.15
|
7.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
--
|
1.43
|
0.97
|
1.12
|
3.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
--
|
21.80
|
18.16
|
17.16
|
27.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
--
|
-16.69
|
-13.78
|
-11.89
|
-16.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Book Value
1.55
Lower than Peers by 3.43
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
1.55
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.98
|
--
|
--
|
--
|
--
|
Dividend Yield
2.49
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
2.49
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
8.54
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
8.54
|
-7.52
|
-3.18
|
-5.63
|
0.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
760
Lower than Peers by 3,940
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Overstockcom Inc (OSTK)
|
760
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4,700
|
--
|
--
|
--
|
--
|