Oil States International (OIS) Peer Comparison

$8.69

$0.10 (1.16%)

As on 11-Sep-2026 16:00EDT

Market cap

$518 Mln

Revenue (TTM)

$622 Mln

P/E Ratio

--

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Oil States International (OIS)	Archrock (AROC)	Oceaneering International (OII)	Cactus Inc. Class A (WHD)	Tidewater (TDW)
Market cap ($ Mln)	518	5,674	5,033	4,849	4,577
Revenue ($ Mln)	622	1,505	2,872	1,363	1,346
Net Profit ($ Mln)	-107.42	328.53	350.06	81.86	246.88
Net Margin (%)	-17.27	21.84	12.19	6.01	18.34
RoE (%)	-18.61	21.59	31.39	3.66	18.00
Price to Earnings	--	17.68	14.01	58.44	18.85
Price-To-Book	0.91	3.72	4.15	3.84	3.32

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Oil States International (OIS)	Archrock (AROC)	Oceaneering International (OII)	Cactus Inc. Class A (WHD)	Tidewater (TDW)
Operating Revenue	621.87	1,504.51	2,872.09	1,363.03	1,346.42
Cost of Revenue	545.43	630.01	2,302.83	696.96	961.21
Gross Profit	85.82	723.63	568.44	589.30	416.35
Operating Expenses	90.29	468.06	271.34	711.72	134.28
Operating Profit (EBIT)	-13.52	406.44	297.92	254.17	250.82
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-98.89	435.67	279.01	260.66	160.55
Provision for Tax	8.52	106.95	-69.62	60.57	-84.94
Profit after Tax (Net Income)	-107.42	328.53	350.06	81.86	246.88
Minority Interest	0.00	0.00	1.44	-36.73	1.39
Consolidated Profit	-115.35	0.00	248.94	81.46	219.08

Liabilities ($ Mln)

	Oil States International (OIS)	Archrock (AROC)	Oceaneering International (OII)	Cactus Inc. Class A (WHD)	Tidewater (TDW)
Shareholder's Funds	581.38	1,552.11	1,168.78	1,240.82	1,393.16
Minority Interest	0.00	0.00	1.44	-36.73	1.39
Non-Current Liabilities	60.51	2,644.78	793.82	385.48	707.90
Current Liabilities	197.60	245.98	726.23	496.04	270.08
Total Liabilities	883.43	4,349.30	2,667.25	1,871.62	2,386.91

Assets ($ Mln)

	Oil States International (OIS)	Archrock (AROC)	Oceaneering International (OII)	Cactus Inc. Class A (WHD)	Tidewater (TDW)
Non-Current Assets	374.99	4,100.07	1,108.57	1,301.45	1,399.38
Current Assets	464.51	342.80	1,580.27	1,283.20	966.89
Total Assets	883.43	4,349.30	2,667.25	1,871.62	2,386.91
Total Debt*	36.22	2,357.21	822.16	56.22	653.20
Net Current Assets	266.90	96.82	854.04	787.16	697.31

Cashflow ($ Mln)

	Oil States International (OIS)	Archrock (AROC)	Oceaneering International (OII)	Cactus Inc. Class A (WHD)	Tidewater (TDW)
Cash From Operating Activities	105.12	622.11	318.86	256.02	379.11
Cash Flow from Investing Activities	-11.05	-606.90	-96.23	-39.06	-7.48
Cash from Financing Activities	-90.16	-18.08	-45.55	-66.66	-135.96
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Oil States International (OIS)	Archrock (AROC)	Oceaneering International (OII)	Cactus Inc. Class A (WHD)	Tidewater (TDW)
ROCE (%)	-14.66	8.66	22.65	13.97	17.63
ROE (%)	-18.61	21.59	31.39	3.66	18.00
ROA (%)	-9.38	7.04	10.87	3.22	9.77
EBIT Margin (%)	-17.89	34.83	10.70	19.12	16.87
Net Margin (%)	-17.27	21.84	12.19	6.01	18.34
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Oil States International (OIS)	Archrock (AROC)	Oceaneering International (OII)	Cactus Inc. Class A (WHD)	Tidewater (TDW)
Revenue Growth (%)	-6.39	11.54	3.84	21.79	-1.02
EBIT Growth (%)	-653.04	11.63	-4.85	-9.22	-30.26
Net Profit Growth (%)	-1,683.39	41.89	73.17	-54.82	24.15
EPS Growth (%)	-1,748.42	40.65	75.32	-52.07	29.05
Book Value Growth (%)	-15.06	10.53	39.85	5.81	22.91

Valuation Ratios

	Oil States International (OIS)	Archrock (AROC)	Oceaneering International (OII)	Cactus Inc. Class A (WHD)	Tidewater (TDW)
Price / Earnings	-3.56	14.08	6.84	19.13	7.48
Price / Book Value	0.68	3.04	2.26	2.59	1.83
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	-8.27	8.18	5.20	7.69	4.75
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Oil States International (OIS)	Archrock (AROC)	Oceaneering International (OII)	Cactus Inc. Class A (WHD)	Tidewater (TDW)
Debt to Equity	0.03	1.51	0.42	0.00	0.46
Short term debt to equity ratio	0.01	0.00	0.10	0.01	0.00
Current Ratio	2.35	1.39	2.18	2.59	3.58
Quick Ratio	1.29	0.94	1.90	1.81	3.47
Interest Coverage	-22.19	3.68	8.75	60.94	3.41

Operating Efficiency Ratios

	Oil States International (OIS)	Archrock (AROC)	Oceaneering International (OII)	Cactus Inc. Class A (WHD)	Tidewater (TDW)
Debtors to sales (%)	31.67	14.32	14.43	37.43	22.77
Asset Turnover	0.54	0.32	0.89	0.54	0.53
Receivable days	108.32	38.77	58.21	60.27	82.24
Inventory Days	124.71	47.54	34.98	187.72	14.20
Payable days	39.39	24.14	29.36	53.53	26.86
Cash Conversion Cycle	193.63	62.16	63.83	194.46	69.58

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly