Dun & Bradstreet Holdings (DNB) Financials
$9.15
As on 25-Aug-2025 16:28EDT
Market cap
$4,083 Mln
Revenue (TTM)
$2,406 Mln
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
1.7 %
Income Statement ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,406.00
|
2,381.70
|
2,314.00
|
2,224.60
|
2,165.60
|
1,738.10
|
|||||
|
Cost of Revenue
|
925.70
|
899.70
|
831.00
|
721.40
|
664.30
|
1,675.10
|
|||||
|
Gross Profit
|
1,480.30
|
1,482.00
|
1,483.00
|
1,503.20
|
1,501.30
|
63.00
|
|||||
|
Operating Expenses
|
1,291.10
|
1,287.20
|
1,342.70
|
1,332.80
|
1,330.60
|
1,640.30
|
|||||
|
Operating Profit (EBIT)
|
189.20
|
194.80
|
140.30
|
149.90
|
145.60
|
86.60
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-23.50
|
-61.30
|
-81.10
|
-27.20
|
-45.20
|
-219.30
|
|||||
|
Provision for Tax
|
27.40
|
-33.70
|
-34.20
|
-28.80
|
23.40
|
-110.50
|
|||||
|
Profit after Tax (Net Income)
|
-38.50
|
-28.60
|
-47.00
|
1.60
|
-68.60
|
-108.80
|
|||||
|
Minority Interest
|
-4.20
|
-4.10
|
-3.10
|
-6.40
|
-5.80
|
58.50
|
|||||
|
Consolidated Profit
|
-4.80
|
-28.60
|
-47.00
|
-2.30
|
-71.70
|
-175.60
|
Liabilities ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,307.60
|
3,298.50
|
3,419.10
|
3,499.30
|
3,681.20
|
3,520.70
|
|||||
|
Minority Interest
|
-4.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
4,323.20
|
4,434.10
|
4,661.90
|
4,860.90
|
5,247.00
|
4,816.70
|
|||||
|
Current Liabilities
|
1,090.50
|
1,007.20
|
1,042.40
|
1,102.60
|
1,004.90
|
823.50
|
|||||
|
Total Liabilities
|
9,830.40
|
8,755.70
|
9,135.90
|
9,471.90
|
9,997.20
|
9,219.40
|
Assets ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
8,071.10
|
8,105.30
|
8,479.60
|
8,768.00
|
9,279.20
|
8,345.40
|
|||||
|
Current Assets
|
668.80
|
650.40
|
656.30
|
703.90
|
718.00
|
874.00
|
|||||
|
Total Assets
|
9,830.40
|
8,755.70
|
9,135.90
|
9,471.90
|
9,997.20
|
9,219.40
|
|||||
|
Total Debt*
|
3,551.20
|
3,577.30
|
3,594.00
|
3,584.90
|
3,744.80
|
3,281.10
|
|||||
|
Net Current Assets
|
-421.70
|
-356.80
|
-386.10
|
-398.70
|
-286.90
|
48.70
|
Cashflow ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
436.90
|
452.20
|
537.10
|
503.70
|
195.60
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-219.50
|
-191.80
|
-210.50
|
-1,078.70
|
-134.30
|
|||||
|
Cash from Financing Activities
|
--
|
-187.90
|
-282.40
|
-281.10
|
400.10
|
189.30
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.09
|
-0.07
|
-0.11
|
0.00
|
-0.16
|
-0.26
|
|||||
|
Cash EPS ($)
|
--
|
1.27
|
1.23
|
1.36
|
1.28
|
1.01
|
|||||
|
Adjusted Book Value ($)
|
--
|
7.62
|
7.87
|
8.09
|
8.59
|
8.31
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.01
|
1.04
|
1.24
|
1.18
|
0.46
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.00
|
0.58
|
0.74
|
0.75
|
0.18
|
Profitability Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.41
|
-0.67
|
0.02
|
-0.96
|
-1.63
|
|||||
|
ROE (%)
|
-1.29
|
-0.85
|
-1.36
|
0.04
|
-1.91
|
-3.58
|
|||||
|
ROA (%)
|
-0.39
|
-0.32
|
-0.51
|
0.02
|
-0.71
|
-1.19
|
|||||
|
EBIT Margin (%)
|
8.62
|
10.42
|
6.08
|
8.06
|
10.40
|
8.27
|
|||||
|
Net Margin (%)
|
-1.60
|
-1.20
|
-2.03
|
0.07
|
-3.17
|
-6.26
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.97
|
0.03
|
0.04
|
0.03
|
0.25
|
0.23
|
|||||
|
EBIT Growth (%)
|
-14.76
|
76.28
|
-21.43
|
-20.46
|
56.78
|
138.52
|
|||||
|
Net Profit Growth (%)
|
-14.48
|
39.15
|
-3,037.50
|
102.33
|
36.95
|
80.49
|
|||||
|
EPS Growth (%)
|
-14.10
|
0.39
|
-30.26
|
1.02
|
0.38
|
0.81
|
|||||
|
Book Value Growth (%)
|
-1.19
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-188.51
|
-108.09
|
3,314.03
|
-128.02
|
-96.95
|
|||||
|
Price / Book Value
|
1.23
|
1.63
|
1.49
|
1.52
|
2.39
|
3.00
|
|||||
|
Dividend Yield (%)
|
1.65
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.40
|
10.61
|
11.62
|
11.24
|
14.67
|
19.77
|
|||||
|
Close Price ($)
|
9.09
|
12.46
|
11.70
|
12.26
|
20.49
|
24.90
|
|||||
|
High Price ($)
|
12.95
|
12.95
|
15.45
|
20.86
|
26.48
|
29.55
|
|||||
|
Low Price ($)
|
7.78
|
8.78
|
8.68
|
11.23
|
16.61
|
23.59
|
|||||
|
Market Cap ($ Cr)
|
4,082.63
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.05
|
1.08
|
1.05
|
1.02
|
1.02
|
0.93
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
0.61
|
0.65
|
0.63
|
0.64
|
0.71
|
1.06
|
|||||
|
Quick Ratio
|
0.61
|
0.78
|
0.63
|
0.52
|
0.60
|
0.86
|
|||||
|
Interest Coverage
|
0.89
|
0.94
|
0.63
|
0.93
|
1.09
|
0.53
|
Operating Efficiency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.28
|
10.06
|
11.15
|
12.21
|
18.55
|
18.37
|
|||||
|
Asset Turnover
|
0.24
|
0.27
|
0.25
|
0.23
|
0.23
|
0.19
|
|||||
|
Receivable days
|
--
|
38.16
|
41.80
|
55.27
|
60.80
|
62.90
|
|||||
|
Inventory Days
|
--
|
-27.14
|
30.59
|
63.54
|
78.35
|
22.27
|
|||||
|
Payable days
|
--
|
43.84
|
42.24
|
41.52
|
39.48
|
12.55
|
|||||
|
Cash Conversion Cycle
|
--
|
-32.83
|
30.15
|
77.30
|
99.67
|
72.62
|