Market cap
$1 Mln
Revenue (TTM)
$162 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 22.80 | -22.85 | -46.20 | -21.99 | -11.85 |
| EBIT | -25.69 | -- | -68.10 | 2.41 | -280.33 |
| Net Profit | -215.93 | 24.60 | 24.04 | -3.26 | -272.98 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-24 | Dec-23 | Dec-22 |
| EBIT-Margin
| -31.19 | -19.69 | -53.34 | -- | -9.03 |
| Net Margin
| -10.01 | -9.23 | -- | -- | -10.01 |
| Return on equity
| -263.42 | -168.82 | -599.40 | -163.61 | -27.26 |
| Return on Capital
| -129.06 | -84.83 | -239.62 | -125.60 | -21.96 |
| Return on Assets
| -36.17 | -26.28 | -54.22 | -42.63 | -11.65 |
| Debt to Equity (x)
| -- | -- | 3.00 | -- | 0.35 |
Profitability
ROCE
-239.62
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DZS (DZSI)
|
-239.62
|
-125.60
|
-21.96
|
-22.69
|
-14.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-599.40
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DZS (DZSI)
|
-599.40
|
-163.61
|
-27.26
|
-30.76
|
-23.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-54.22
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DZS (DZSI)
|
-54.22
|
-42.63
|
-11.65
|
-13.60
|
-9.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-53.34
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DZS (DZSI)
|
-53.34
|
--
|
-9.03
|
-10.49
|
-5.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-55.29
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DZS (DZSI)
|
-55.29
|
-55.29
|
-10.01
|
-9.87
|
-7.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DZS (DZSI)
|
--
|
-0.35
|
0.07
|
0.16
|
-0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DZS (DZSI)
|
--
|
--
|
7.65
|
-107.95
|
-1,480.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DZS (DZSI)
|
--
|
-261.25
|
-7.92
|
-50.26
|
-74.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
3.00
--
Total debt / Net worth
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DZS (DZSI)
|
3.00
|
--
|
0.35
|
0.12
|
0.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
1.07
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DZS (DZSI)
|
1.07
|
--
|
0.27
|
0.06
|
0.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.18
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DZS (DZSI)
|
1.18
|
1.18
|
1.41
|
2.38
|
2.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
0.69
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DZS (DZSI)
|
0.69
|
0.69
|
1.04
|
1.75
|
1.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
-32.68
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DZS (DZSI)
|
-32.68
|
--
|
-21.01
|
-106.50
|
-8.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
34.56
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DZS (DZSI)
|
34.56
|
28.82
|
45.38
|
28.25
|
37.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.98
--
Sales / Average Total Assets
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DZS (DZSI)
|
0.98
|
0.77
|
1.17
|
1.37
|
1.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
115.75
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DZS (DZSI)
|
115.75
|
179.96
|
130.97
|
110.30
|
142.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
147.15
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DZS (DZSI)
|
147.15
|
143.83
|
96.09
|
76.62
|
67.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
150.17
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DZS (DZSI)
|
150.17
|
183.55
|
131.63
|
90.15
|
81.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
112.73
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DZS (DZSI)
|
112.73
|
140.24
|
95.43
|
96.77
|
128.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
EV/EBITDA
-0.39
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DZS (DZSI)
|
-0.39
|
--
|
-0.47
|
1.16
|
-0.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|