Market cap
$27,902 Mln
Revenue (TTM)
$6,198 Mln
P/E Ratio
46.2
P/B Ratio
4.1
Div. Yield
0 %
| ON Semiconductor (ON) | Micron Technology Inc (MU) | Advanced Micro Devices (AMD) | Intel (INTC) | Texas Instruments (TXN) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
27,902 | 1,001,015 | 824,073 | 349,514 | 275,042 |
Revenue ($ Mln) |
6,198 | 133,188 | 41,305 | 59,892 | 20,766 |
Net Profit ($ Mln) |
630.20 | 84,969.00 | 6,434.00 | -12,032.00 | 7,113.00 |
Net Margin (%) |
10.17 | 63.80 | 15.58 | -20.09 | 34.25 |
RoE (%) |
8.44 | 88.26 | 9.88 | -10.54 | 39.56 |
Price to Earnings |
46.24 | 11.90 | 128.78 | -- | 39.02 |
Price-To-Book |
4.06 | 7.23 | 13.76 | 3.04 | 14.34 |
Income Statement ($ Mln)
| ON Semiconductor (ON) | Micron Technology Inc (MU) | Advanced Micro Devices (AMD) | Intel (INTC) | Texas Instruments (TXN) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,197.80 | 37,378.00 | 41,305.00 | 59,892.00 | 20,766.00 |
|
Cost of Revenue
|
3,876.90 | 22,505.00 | 19,329.00 | 35,812.00 | 8,256.00 |
|
Gross Profit
|
1,983.90 | 14,873.00 | 17,152.00 | 18,375.00 | 10,083.00 |
|
Operating Expenses
|
1,598.30 | 5,003.00 | 15,488.00 | 22,163.00 | 4,045.00 |
|
Operating Profit (EBIT)
|
722.60 | 9,870.00 | 6,488.00 | 1,917.00 | 8,465.00 |
|
Other Income
|
0.00 | -- | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
716.40 | 9,663.00 | 7,561.00 | -10,445.00 | 8,129.00 |
|
Provision for Tax
|
84.70 | 1,124.00 | 1,092.00 | 1,497.00 | 1,016.00 |
|
Profit after Tax (Net Income)
|
630.20 | 8,539.00 | 6,434.00 | -12,032.00 | 7,113.00 |
|
Minority Interest
|
-1.50 | -- | 0.00 | 110.00 | 0.00 |
|
Consolidated Profit
|
0.00 | -- | 2,754.00 | -591.00 | 0.00 |
Liabilities ($ Mln)
| ON Semiconductor (ON) | Micron Technology Inc (MU) | Advanced Micro Devices (AMD) | Intel (INTC) | Texas Instruments (TXN) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7,218.70 | 54,165.00 | 67,224.00 | 114,914.00 | 19,185.00 |
|
Minority Interest
|
-1.50 | -- | 0.00 | 110.00 | 0.00 |
|
Non-Current Liabilities
|
4,144.70 | 17,179.00 | 5,159.00 | 59,622.00 | 14,637.00 |
|
Current Liabilities
|
2,101.90 | 11,454.00 | 12,081.00 | 37,396.00 | 3,017.00 |
|
Total Liabilities
|
12,524.10 | 82,798.00 | 76,926.00 | 211,429.00 | 34,585.00 |
Assets ($ Mln)
| ON Semiconductor (ON) | Micron Technology Inc (MU) | Advanced Micro Devices (AMD) | Intel (INTC) | Texas Instruments (TXN) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6,203.30 | 53,957.00 | 52,942.00 | 146,000.00 | 19,959.00 |
|
Current Assets
|
7,281.80 | 28,841.00 | 31,522.00 | 82,574.00 | 16,880.00 |
|
Total Assets
|
12,524.10 | 82,798.00 | 76,926.00 | 211,429.00 | 34,585.00 |
|
Total Debt*
|
4,482.70 | 15,278.00 | 4,276.00 | 50,134.00 | 13,555.00 |
|
Net Current Assets
|
5,179.90 | 17,387.00 | 19,441.00 | 0.00 | 13,863.00 |
Cashflow ($ Mln)
| ON Semiconductor (ON) | Micron Technology Inc (MU) | Advanced Micro Devices (AMD) | Intel (INTC) | Texas Instruments (TXN) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,759.80 | 17,525.00 | 7,709.00 | 9,697.00 | 7,153.00 |
|
Cash Flow from Investing Activities
|
-538.50 | -14,087.00 | -5,533.00 | -14,821.00 | -1,439.00 |
|
Cash from Financing Activities
|
-1,763.80 | -850.00 | -431.00 | 11,587.00 | -5,689.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| ON Semiconductor (ON) | Micron Technology Inc (MU) | Advanced Micro Devices (AMD) | Intel (INTC) | Texas Instruments (TXN) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.04 | 13.28 | 6.81 | -0.17 | 15.72 |
|
ROE (%)
|
8.44 | 17.20 | 9.88 | -10.54 | 39.56 |
|
ROA (%)
|
4.20 | 11.22 | 7.10 | -4.39 | 18.24 |
|
EBIT Margin (%)
|
12.14 | -- | 18.62 | -15.46 | 41.86 |
|
Net Margin (%)
|
10.17 | 22.84 | 15.58 | -20.09 | 34.25 |
|
Cash Profit Margin (%)
|
0.00 | -- | 0.00 | 0.00 | 0.00 |
Growth Ratios
| ON Semiconductor (ON) | Micron Technology Inc (MU) | Advanced Micro Devices (AMD) | Intel (INTC) | Texas Instruments (TXN) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-3.14 | 0.49 | 39.54 | 12.08 | 20.27 |
|
EBIT Growth (%)
|
24.34 | -- | 210.50 | -423.67 | 39.56 |
|
Net Profit Growth (%)
|
35.29 | 997.56 | 127.03 | -6,176.77 | 41.05 |
|
EPS Growth (%)
|
44.94 | -- | 124.48 | -22,632.78 | 40.63 |
|
Book Value Growth (%)
|
-6.73 | -- | 10.97 | -7.77 | 14.51 |
Valuation Ratios
| ON Semiconductor (ON) | Micron Technology Inc (MU) | Advanced Micro Devices (AMD) | Intel (INTC) | Texas Instruments (TXN) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
180.04 | -- | 81.46 | -671.11 | 31.67 |
|
Price / Book Value
|
2.84 | -- | 5.61 | 1.57 | 9.73 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
25.56 | 0.27 | 47.71 | 13.12 | 20.47 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| ON Semiconductor (ON) | Micron Technology Inc (MU) | Advanced Micro Devices (AMD) | Intel (INTC) | Texas Instruments (TXN) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.51 | 0.28 | 0.03 | 0.00 | 0.67 |
|
Short term debt to equity ratio
|
0.11 | 0.01 | 0.01 | 0.03 | 0.03 |
|
Current Ratio
|
3.46 | 2.52 | 2.61 | 2.21 | 5.59 |
|
Quick Ratio
|
2.49 | 1.79 | 1.91 | 1.86 | 4.05 |
|
Interest Coverage
|
12.67 | 21.26 | 52.44 | -7.76 | 15.41 |
Operating Efficiency Ratios
| ON Semiconductor (ON) | Micron Technology Inc (MU) | Advanced Micro Devices (AMD) | Intel (INTC) | Texas Instruments (TXN) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.48 | 24.79 | 17.63 | 6.83 | 12.62 |
|
Asset Turnover
|
0.41 | 0.49 | 0.46 | 0.22 | 0.53 |
|
Receivable days
|
64.44 | 77.59 | 69.85 | 25.28 | 38.03 |
|
Inventory Days
|
192.65 | 139.82 | 142.60 | 126.15 | 224.25 |
|
Payable days
|
52.21 | 47.54 | 51.37 | 118.85 | 37.88 |
|
Cash Conversion Cycle
|
204.88 | 169.87 | 161.07 | 32.58 | 224.40 |