Edgewell Personal Care Co (EPC) Peer Comparison
$28.65
As on 26-Aug-2026 16:00EDT
Market cap
$1,270 Mln
Revenue (TTM)
$2,050 Mln
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
2.1 %
| Edgewell Personal Care Co (EPC) | Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Nu Skin Enterprises (NUS) | Beauty Health Co (SKIN) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,270 | 3,702 | 2,412 | 226 | 85 |
Revenue ($ Mln) |
2,050 | 1,502 | 5,807 | 1,375 | 290 |
Net Profit ($ Mln) |
-93.20 | 167.76 | -604.80 | -216.39 | -28.40 |
Net Margin (%) |
-4.55 | 11.17 | -10.42 | -15.73 | -9.79 |
RoE (%) |
-6.33 | 14.89 | -17.74 | -32.11 | -48.70 |
Price to Earnings |
-- | 21.94 | -- | -- | -- |
Price-To-Book |
0.91 | 4.22 | 0.81 | 0.43 | 1.47 |
Income Statement ($ Mln)
| Edgewell Personal Care Co (EPC) | Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Nu Skin Enterprises (NUS) | Beauty Health Co (SKIN) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,049.60 | 1,501.68 | 5,806.60 | 1,375.25 | 290.04 |
|
Cost of Revenue
|
1,211.90 | 543.36 | 2,154.60 | 423.76 | 97.63 |
|
Gross Profit
|
924.90 | 947.22 | 3,820.90 | 1,031.40 | 196.36 |
|
Operating Expenses
|
803.70 | 699.18 | 3,733.50 | 960.06 | 196.72 |
|
Operating Profit (EBIT)
|
34.00 | 259.14 | -81.50 | -8.57 | -4.31 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-64.20 | 267.69 | -610.20 | -26.39 | -23.71 |
|
Provision for Tax
|
-20.70 | 62.12 | -20.00 | 190.00 | 4.69 |
|
Profit after Tax (Net Income)
|
-93.20 | 167.76 | -604.80 | -216.39 | -28.40 |
|
Minority Interest
|
0.00 | -37.37 | -15.90 | 0.00 | 0.00 |
|
Consolidated Profit
|
-96.30 | 0.00 | 0.00 | 31.57 | 0.00 |
Liabilities ($ Mln)
| Edgewell Personal Care Co (EPC) | Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Nu Skin Enterprises (NUS) | Beauty Health Co (SKIN) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,459.90 | 870.46 | 3,132.10 | 542.74 | 55.60 |
|
Minority Interest
|
0.00 | -37.37 | -15.90 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1,471.90 | 112.08 | 4,280.80 | 322.44 | 262.81 |
|
Current Liabilities
|
603.60 | 287.33 | 2,540.50 | 256.35 | 168.20 |
|
Total Liabilities
|
3,756.30 | 1,585.25 | 11,907.70 | 1,405.31 | 499.80 |
Assets ($ Mln)
| Edgewell Personal Care Co (EPC) | Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Nu Skin Enterprises (NUS) | Beauty Health Co (SKIN) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,423.40 | 539.13 | 8,282.70 | 613.38 | 191.40 |
|
Current Assets
|
1,112.00 | 950.97 | 1,917.70 | 508.15 | 295.20 |
|
Total Assets
|
3,756.30 | 1,585.25 | 11,907.70 | 1,405.31 | 499.80 |
|
Total Debt*
|
1,279.20 | 164.91 | 197.30 | 263.74 | 367.10 |
|
Net Current Assets
|
508.40 | 663.65 | 0.00 | 0.00 | 127.04 |
Cashflow ($ Mln)
| Edgewell Personal Care Co (EPC) | Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Nu Skin Enterprises (NUS) | Beauty Health Co (SKIN) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
118.40 | 214.90 | 492.60 | 80.29 | 37.49 |
|
Cash Flow from Investing Activities
|
-72.90 | -62.69 | -128.40 | 170.66 | -5.16 |
|
Cash from Financing Activities
|
-30.00 | -129.71 | -426.80 | -202.40 | -174.93 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Edgewell Personal Care Co (EPC) | Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Nu Skin Enterprises (NUS) | Beauty Health Co (SKIN) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.84 | 16.50 | -4.59 | 13.94 | -1.80 |
|
ROE (%)
|
-6.33 | 14.89 | -18.64 | -32.11 | -48.70 |
|
ROA (%)
|
-2.19 | 9.14 | -4.55 | -12.89 | -4.65 |
|
EBIT Margin (%)
|
-0.73 | 18.07 | -7.34 | -0.78 | 0.56 |
|
Net Margin (%)
|
-4.55 | 11.17 | -10.42 | -15.73 | -9.79 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Edgewell Personal Care Co (EPC) | Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Nu Skin Enterprises (NUS) | Beauty Health Co (SKIN) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-7.00 | 2.93 | -1.46 | -15.44 | -6.46 |
|
EBIT Growth (%)
|
-109.42 | -1.04 | -635.75 | -107.87 | 123.10 |
|
Net Profit Growth (%)
|
-243.83 | 4.22 | -64.39 | -314.61 | -49.46 |
|
EPS Growth (%)
|
-249.35 | 4.59 | -62.91 | -323.27 | -29.68 |
|
Book Value Growth (%)
|
-4.10 | 4.10 | -15.52 | -29.82 | -18.67 |
Valuation Ratios
| Edgewell Personal Care Co (EPC) | Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Nu Skin Enterprises (NUS) | Beauty Health Co (SKIN) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
37.27 | 16.16 | -11.02 | 3.00 | -18.61 |
|
Price / Book Value
|
0.61 | 3.09 | 1.10 | 0.60 | 2.90 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
12.20 | 8.72 | 8.47 | 2.30 | 8.34 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Edgewell Personal Care Co (EPC) | Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Nu Skin Enterprises (NUS) | Beauty Health Co (SKIN) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.85 | 0.11 | 0.00 | 0.00 | 4.35 |
|
Short term debt to equity ratio
|
0.02 | 0.06 | 0.00 | 0.04 | 1.92 |
|
Current Ratio
|
1.84 | 3.31 | 0.75 | 1.98 | 1.76 |
|
Quick Ratio
|
1.12 | 2.00 | 0.42 | 1.24 | 1.48 |
|
Interest Coverage
|
0.07 | 40.33 | -2.31 | -0.68 | 0.06 |
Operating Efficiency Ratios
| Edgewell Personal Care Co (EPC) | Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Nu Skin Enterprises (NUS) | Beauty Health Co (SKIN) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.21 | 20.70 | 9.06 | 3.56 | 6.77 |
|
Asset Turnover
|
0.48 | 0.82 | 0.44 | 0.82 | 0.47 |
|
Receivable days
|
29.48 | 76.31 | 40.48 | 11.11 | 31.51 |
|
Inventory Days
|
135.29 | 244.03 | 137.37 | 148.46 | 204.81 |
|
Payable days
|
61.74 | 56.77 | 342.65 | 24.58 | 65.65 |
|
Cash Conversion Cycle
|
103.03 | 263.57 | -164.80 | 135.00 | 170.67 |