Edgewell Personal Care Co (EPC) Peer Comparison
$27.40
As on 08-Oct-2026 10:40EDT
Market cap
$1,229 Mln
Revenue (TTM)
$2,050 Mln
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
2.2 %
| Edgewell Personal Care Co (EPC) | Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Yatsen Holding Limited (YSG) | Nu Skin Enterprises (NUS) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,229 | 3,649 | 2,343 | 256 | 221 |
Revenue ($ Mln) |
2,050 | 1,502 | 5,807 | 4,518 | 1,375 |
Net Profit ($ Mln) |
-93.20 | 167.76 | -604.80 | -209.10 | -216.39 |
Net Margin (%) |
-4.55 | 11.17 | -10.42 | -4.63 | -15.73 |
RoE (%) |
-6.33 | 14.89 | -17.74 | -6.98 | -32.11 |
Price to Earnings |
-- | 21.38 | -- | -- | -- |
Price-To-Book |
0.85 | 4.32 | 0.78 | 0.65 | 0.41 |
Income Statement ($ Mln)
| Edgewell Personal Care Co (EPC) | Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Yatsen Holding Limited (YSG) | Nu Skin Enterprises (NUS) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,049.60 | 1,501.68 | 5,806.60 | 4,517.99 | 1,375.25 |
|
Cost of Revenue
|
1,211.90 | 543.36 | 2,375.50 | 1,010.77 | 423.76 |
|
Gross Profit
|
924.90 | 947.22 | 3,820.90 | 3,311.33 | 1,031.40 |
|
Operating Expenses
|
803.70 | 699.18 | 3,140.50 | 3,833.85 | 960.06 |
|
Operating Profit (EBIT)
|
34.00 | 259.14 | 290.60 | -326.63 | -8.57 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-64.20 | 267.69 | -610.20 | -209.57 | -26.39 |
|
Provision for Tax
|
-20.70 | 62.12 | -20.00 | 10.29 | 190.00 |
|
Profit after Tax (Net Income)
|
-93.20 | 167.76 | -604.80 | -209.10 | -216.39 |
|
Minority Interest
|
0.00 | -37.37 | -14.60 | 10.86 | 0.00 |
|
Consolidated Profit
|
-96.30 | 0.00 | 0.00 | -57.90 | 31.57 |
Liabilities ($ Mln)
| Edgewell Personal Care Co (EPC) | Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Yatsen Holding Limited (YSG) | Nu Skin Enterprises (NUS) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,459.90 | 870.46 | 2,989.70 | 2,669.99 | 542.74 |
|
Minority Interest
|
0.00 | -37.37 | -14.60 | 10.86 | 0.00 |
|
Non-Current Liabilities
|
1,471.90 | 112.08 | 4,423.20 | 649.02 | 322.44 |
|
Current Liabilities
|
603.60 | 287.33 | 2,540.50 | 605.72 | 256.35 |
|
Total Liabilities
|
3,756.30 | 1,585.25 | 11,907.70 | 3,849.43 | 1,405.31 |
Assets ($ Mln)
| Edgewell Personal Care Co (EPC) | Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Yatsen Holding Limited (YSG) | Nu Skin Enterprises (NUS) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,423.40 | 539.13 | 8,282.70 | 1,686.75 | 613.38 |
|
Current Assets
|
1,112.00 | 950.97 | 1,917.70 | 2,239.31 | 508.15 |
|
Total Assets
|
3,756.30 | 1,585.25 | 11,907.70 | 3,849.43 | 1,405.31 |
|
Total Debt*
|
1,279.20 | 164.91 | 3,438.30 | 597.91 | 263.74 |
|
Net Current Assets
|
508.40 | 663.65 | -622.80 | 1,633.02 | 251.80 |
Cashflow ($ Mln)
| Edgewell Personal Care Co (EPC) | Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Yatsen Holding Limited (YSG) | Nu Skin Enterprises (NUS) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
118.40 | 214.90 | 492.60 | -94.66 | 80.29 |
|
Cash Flow from Investing Activities
|
-72.90 | -62.69 | -128.40 | 246.79 | 170.66 |
|
Cash from Financing Activities
|
-30.00 | -129.71 | -426.80 | -151.45 | -202.40 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Edgewell Personal Care Co (EPC) | Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Yatsen Holding Limited (YSG) | Nu Skin Enterprises (NUS) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.84 | 16.50 | -4.59 | -2.46 | 13.94 |
|
ROE (%)
|
-6.33 | 14.89 | -19.01 | -6.98 | -32.11 |
|
ROA (%)
|
-2.19 | 9.14 | -4.45 | -4.53 | -13.94 |
|
EBIT Margin (%)
|
-0.73 | 18.07 | -6.89 | -6.58 | -0.78 |
|
Net Margin (%)
|
-4.55 | 11.17 | -10.42 | -4.63 | -15.73 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | -- | 0.00 |
Growth Ratios
| Edgewell Personal Care Co (EPC) | Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Yatsen Holding Limited (YSG) | Nu Skin Enterprises (NUS) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-7.00 | 2.93 | -1.46 | 21.49 | -15.44 |
|
EBIT Growth (%)
|
-109.42 | -1.04 | -591.19 | -130.29 | -107.87 |
|
Net Profit Growth (%)
|
-243.83 | 4.22 | -64.39 | 60.20 | -314.61 |
|
EPS Growth (%)
|
-249.35 | 4.59 | -62.78 | -39.33 | -323.27 |
|
Book Value Growth (%)
|
-4.10 | 4.10 | -19.64 | -14.59 | -29.82 |
Valuation Ratios
| Edgewell Personal Care Co (EPC) | Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Yatsen Holding Limited (YSG) | Nu Skin Enterprises (NUS) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
37.27 | 16.16 | -11.02 | -4.99 | 3.00 |
|
Price / Book Value
|
0.61 | 3.09 | 1.10 | 0.13 | 0.60 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
12.20 | 8.72 | 8.47 | -8.65 | 2.30 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Edgewell Personal Care Co (EPC) | Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Yatsen Holding Limited (YSG) | Nu Skin Enterprises (NUS) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.85 | 0.11 | 1.01 | 0.15 | 0.36 |
|
Short term debt to equity ratio
|
0.02 | 0.06 | 0.03 | 0.02 | 0.04 |
|
Current Ratio
|
1.84 | 3.31 | 0.75 | 3.70 | 1.98 |
|
Quick Ratio
|
1.12 | 2.00 | 0.42 | 2.78 | 1.24 |
|
Interest Coverage
|
0.07 | 40.33 | -1.90 | -280.76 | -0.68 |
Operating Efficiency Ratios
| Edgewell Personal Care Co (EPC) | Inter Parfums (IPAR) | Coty Inc. Class A (COTY) | Yatsen Holding Limited (YSG) | Nu Skin Enterprises (NUS) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.21 | 20.70 | 9.12 | 4.80 | 3.56 |
|
Asset Turnover
|
0.48 | 0.82 | 0.43 | 0.98 | 0.89 |
|
Receivable days
|
29.48 | 76.31 | 40.48 | 30.94 | 11.11 |
|
Inventory Days
|
135.29 | 244.03 | 137.37 | 187.96 | 148.46 |
|
Payable days
|
61.74 | 56.77 | 342.65 | 46.52 | 24.58 |
|
Cash Conversion Cycle
|
103.03 | 263.57 | -164.80 | 172.38 | 135.00 |