Market cap
$39 Mln
Revenue (TTM)
$98 Mln
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -4.04 | -5.29 | 3.22 | 7.51 | 5.66 |
| EBIT | -129.89 | -56.66 | -24.62 | -5.70 | -227.01 |
| Net Profit | -184.68 | -94.79 | -30.29 | 5.31 | -193.09 |
| EPS | -141.67 | -68.59 | -20.00 | 6.67 | -190.81 |
| Book Value | -- | -- | 2.07 | -4.78 | -1.46 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -5.82 | -3.05 | -6.65 | -5.15 | -6.01 |
| Net Margin
| -- | -3.34 | -6.08 | -- | -- |
| Return on equity
| -6.15 | -3.41 | -6.19 | -5.33 | -6.30 |
| Return on Capital
| -5.26 | -2.90 | -- | -4.61 | -5.50 |
| Return on Assets
| -3.75 | -2.05 | -3.38 | -3.04 | -3.86 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.17 | 0.14 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
--
|
-4.61
|
-5.50
|
-5.66
|
-2.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-6.19
Lower than Peers by 14.91
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
-6.19
|
-5.33
|
-6.30
|
-6.81
|
-3.13
|
|
Peer Median
|
8.72
|
--
|
--
|
--
|
--
|
ROA
-3.38
Lower than Peers by 6.73
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
-3.38
|
-3.04
|
-3.86
|
-4.37
|
-2.03
|
|
Peer Median
|
3.35
|
--
|
--
|
--
|
--
|
EBIT Margin
-6.65
Lower than Peers by 23.31
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
-6.65
|
-5.15
|
-6.01
|
-6.30
|
-0.26
|
|
Peer Median
|
16.65
|
--
|
--
|
--
|
--
|
Net Margin
-6.08
Lower than Peers by 16.31
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
-6.08
|
-4.54
|
-5.79
|
-7.21
|
-3.34
|
|
Peer Median
|
10.23
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
3.22
Lower than Peers by 1.49
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
3.22
|
0.10
|
0.12
|
-0.02
|
0.03
|
|
Peer Median
|
4.71
|
--
|
--
|
--
|
--
|
EBIT Growth
-24.62
Lower than Peers by 40.59
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
-24.62
|
6.24
|
-7.18
|
-2,246.30
|
-110.88
|
|
Peer Median
|
15.97
|
--
|
--
|
--
|
--
|
Net Profit Growth
-30.29
Lower than Peers by 42.50
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
-30.29
|
14.12
|
9.81
|
-112.14
|
-173.30
|
|
Peer Median
|
12.21
|
--
|
--
|
--
|
--
|
EPS Growth
-20.00
Lower than Peers by 46.98
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
-20.00
|
0.20
|
0.10
|
-0.89
|
-1.70
|
|
Peer Median
|
26.98
|
--
|
--
|
--
|
--
|
Book Value Growth
-1.44
Lower than Peers by 10.45
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
-1.44
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.02
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
--
|
0.17
|
0.14
|
0.15
|
0.26
|
|
Peer Median
|
0.65
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
0.01
|
0.01
|
0.08
|
0.01
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.41
Lower than Peers by 0.50
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
0.41
|
0.59
|
0.38
|
0.51
|
0.63
|
|
Peer Median
|
0.91
|
--
|
--
|
--
|
--
|
Quick Ratio
0.41
Lower than Peers by 0.50
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
0.41
|
--
|
--
|
0.51
|
0.63
|
|
Peer Median
|
0.91
|
--
|
--
|
--
|
--
|
Interest Coverage
-38.34
Lower than Peers by 41.50
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
-38.34
|
-34.41
|
-10.84
|
-10.85
|
-0.81
|
|
Peer Median
|
3.16
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
5.57
Lower than Peers by 5.67
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
5.57
|
5.49
|
8.15
|
7.84
|
3.78
|
|
Peer Median
|
11.24
|
--
|
--
|
--
|
--
|
Asset Turnover
0.56
Higher than Peers by 0.21
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
0.56
|
0.67
|
0.67
|
0.61
|
0.61
|
|
Peer Median
|
0.35
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
--
|
23.63
|
27.63
|
21.36
|
12.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
--
|
394.78
|
356.04
|
304.98
|
275.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
--
|
--
|
-328.41
|
-283.62
|
-262.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
--
|
-20.19
|
-20.08
|
-10.87
|
-18.11
|
|
Peer Median
|
34.01
|
--
|
--
|
--
|
--
|
Price / Book Value
0.48
Lower than Peers by 1.72
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
0.48
|
1.03
|
1.30
|
0.74
|
0.58
|
|
Peer Median
|
2.20
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
4.21
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
4.21
|
6.88
|
8.40
|
5.66
|
3.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
39
Lower than Peers by 923
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gaia Inc. Class A (GAIA)
|
39
|
--
|
--
|
--
|
--
|
|
Peer Median
|
962
|
--
|
--
|
--
|
--
|