Market cap
$68 Mln
Revenue (TTM)
$28 Mln
P/E Ratio
--
P/B Ratio
1.7
Div. Yield
0 %
| Great Elm Group (GEG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
68 | 17,492 | 13,398 | 5,146 | 9,484 |
Revenue ($ Mln) |
28 | 3,963 | 2,454 | 2,801 | 2,529 |
Net Profit ($ Mln) |
-35.44 | 363.90 | 706.85 | 856.30 | 856.30 |
Net Margin (%) |
-127.61 | 9.18 | 28.81 | 30.57 | 33.86 |
RoE (%) |
-63.79 | 4.23 | 28.23 | 27.29 | 21.03 |
Price to Earnings |
-- | 51.14 | 19.69 | -- | 12.47 |
Price-To-Book |
1.69 | 3.35 | 5.34 | -- | 3.09 |
Income Statement ($ Mln)
| Great Elm Group (GEG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
27.78 | -- | -- | -- | -- |
|
Cost of Revenue
|
13.25 | -- | -- | -- | -- |
|
Gross Profit
|
14.53 | -- | -- | -- | -- |
|
Operating Expenses
|
15.29 | -- | -- | -- | -- |
|
Operating Profit (EBIT)
|
-14.01 | -- | -- | -- | -- |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-37.28 | -- | -- | -- | -- |
|
Provision for Tax
|
-0.38 | -- | -- | -- | -- |
|
Profit after Tax (Net Income)
|
-35.44 | -- | -- | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Great Elm Group (GEG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
40.81 | -- | -- | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
65.15 | -- | -- | -- | -- |
|
Current Liabilities
|
7.73 | -- | -- | -- | -- |
|
Total Liabilities
|
113.68 | -- | -- | -- | -- |
Assets ($ Mln)
| Great Elm Group (GEG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
14.05 | -- | -- | -- | -- |
|
Current Assets
|
99.63 | -- | -- | -- | -- |
|
Total Assets
|
113.68 | -- | -- | -- | -- |
|
Total Debt*
|
37.73 | -- | -- | -- | -- |
|
Net Current Assets
|
-- | -- | -- | -- | -- |
Cashflow ($ Mln)
| Great Elm Group (GEG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
11.88 | -- | -- | -- | -- |
|
Cash Flow from Investing Activities
|
12.57 | -- | -- | -- | -- |
|
Cash from Financing Activities
|
-5.37 | -- | -- | -- | -- |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Great Elm Group (GEG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-33.52 | -- | -- | -- | -- |
|
ROE (%)
|
-63.79 | -- | -- | -- | -- |
|
ROA (%)
|
-26.49 | -- | -- | -- | -- |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-127.61 | -- | -- | -- | -- |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Great Elm Group (GEG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.70 | -- | -- | -- | -- |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-374.95 | -- | -- | -- | -- |
|
EPS Growth (%)
|
-4.43 | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Great Elm Group (GEG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-1.86 | -- | -- | -- | -- |
|
Price / Book Value
|
1.62 | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-0.97 | -- | -- | -- | -- |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Great Elm Group (GEG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.92 | -- | -- | -- | -- |
|
Short term debt to equity ratio
|
0.01 | -- | -- | -- | -- |
|
Current Ratio
|
12.89 | -- | -- | -- | -- |
|
Quick Ratio
|
-- | -- | -- | -- | -- |
|
Interest Coverage
|
-3.41 | -- | -- | -- | -- |
Operating Efficiency Ratios
| Great Elm Group (GEG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.24 | -- | -- | -- | -- |
|
Asset Turnover
|
0.21 | -- | -- | -- | -- |
|
Receivable days
|
55.54 | -- | -- | -- | -- |
|
Inventory Days
|
250.48 | -- | -- | -- | -- |
|
Payable days
|
30.89 | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
275.12 | -- | -- | -- | -- |