Elys Game Technology (ELYS) Peer Comparison

$0.00

$-0.14 (-99.93%)

As on 25-Aug-2026 09:30EDT

Market cap

$0 Mln

Revenue (TTM)

$43 Mln

P/E Ratio

--

P/B Ratio

0

Div. Yield

0 %

Edit

	Elys Game Technology (ELYS)	Red Rock Resorts Inc. Class A (RRR)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Rush Street Interactive Inc. Class A (RSI)
Market cap ($ Mln)	--	6,230	6,532	5,869	6,282
Revenue ($ Mln)	43	2,005	2,992	4,098	1,367
Net Profit ($ Mln)	-17.13	168.92	409.70	1,817.17	31.92
Net Margin (%)	-40.08	8.43	13.69	44.34	2.33
RoE (%)	-318.10	8.99	34.66	71.34	-15.44
Price to Earnings	--	21.59	15.80	3.58	80.38
Price-To-Book	0.00	21.11	4.84	2.35	16.07

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Elys Game Technology (ELYS)	Red Rock Resorts Inc. Class A (RRR)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Rush Street Interactive Inc. Class A (RSI)
Operating Revenue	42.74	1,663.79	1,809.80	3,555.38	592.21
Cost of Revenue	0.35	588.72	1,243.40	1,565.20	414.66
Gross Profit	40.85	1,075.07	566.40	1,990.17	177.55
Operating Expenses	55.83	513.77	244.60	1,008.95	302.35
Operating Profit (EBIT)	-13.10	561.30	321.80	981.22	-124.80
Other Income	0.00	3.47	434.30	-1.17	28.06
Profit before Tax	-18.89	434.88	608.80	828.81	-125.37
Provision for Tax	-1.76	44.53	169.40	189.43	8.96
Profit after Tax (Net Income)	-17.13	205.46	439.40	639.38	-38.63
Minority Interest	0.00	-11.54	--	--	134.83
Consolidated Profit	-15.16	205.46	439.40	639.38	-38.63

Liabilities ($ Mln)

	Elys Game Technology (ELYS)	Red Rock Resorts Inc. Class A (RRR)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Rush Street Interactive Inc. Class A (RSI)
Shareholder's Funds	2.70	43.78	551.50	1,590.63	56.05
Minority Interest	0.00	-11.54	--	--	134.83
Non-Current Liabilities	6.33	3,020.26	5,033.70	4,134.37	15.53
Current Liabilities	13.32	293.25	621.60	586.13	143.95
Total Liabilities	21.36	3,345.75	6,206.80	6,311.13	350.35

Assets ($ Mln)

	Elys Game Technology (ELYS)	Red Rock Resorts Inc. Class A (RRR)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Rush Street Interactive Inc. Class A (RSI)
Non-Current Assets	14.18	3,124.76	5,862.30	5,832.90	85.88
Current Assets	8.17	221.00	344.50	478.23	264.47
Total Assets	21.36	3,345.75	6,206.80	6,311.13	350.35
Total Debt*	5.16	3,019.24	4,605.70	3,896.63	1.90
Net Current Assets	-5.15	-72.25	-277.10	-107.91	120.53

Cashflow ($ Mln)

	Elys Game Technology (ELYS)	Red Rock Resorts Inc. Class A (RRR)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Rush Street Interactive Inc. Class A (RSI)
Cash From Operating Activities	-4.20	542.22	536.80	976.11	-60.32
Cash Flow from Investing Activities	-2.88	-442.14	-3,103.70	-422.31	-28.99
Cash from Financing Activities	3.75	-290.05	2,416.00	-615.85	-1.22
Net Cash Inflow / Outflow	--	-189.97	-176.90	-62.05	-90.53

Ratios

Profitability Ratios

	Elys Game Technology (ELYS)	Red Rock Resorts Inc. Class A (RRR)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Rush Street Interactive Inc. Class A (RSI)
ROCE (%)	-129.59	6.85	11.82	11.67	-53.27
ROE (%)	-318.10	397.87	102.39	40.86	-54.61
ROA (%)	-39.16	6.34	9.56	10.20	-10.18
EBIT Margin (%)	-30.68	--	--	--	--
Net Margin (%)	-40.08	12.32	19.58	17.99	-6.52
Cash Profit Margin (%)	0.00	--	--	--	--

Growth Ratios

	Elys Game Technology (ELYS)	Red Rock Resorts Inc. Class A (RRR)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Rush Street Interactive Inc. Class A (RSI)
Revenue Growth (%)	-2.52	0.03	0.13	0.06	0.21
EBIT Growth (%)	-0.20	--	--	--	--
Net Profit Growth (%)	6.71	-15.05	76.40	37.84	-32.94
EPS Growth (%)	28.53	-0.06	0.81	0.49	-0.23
Book Value Growth (%)	-83.91	--	--	--	--

Valuation Ratios

	Elys Game Technology (ELYS)	Red Rock Resorts Inc. Class A (RRR)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Rush Street Interactive Inc. Class A (RSI)
Price / Earnings	-0.47	20.03	36.67	9.01	-5.97
Price / Book Value	1.19	93.99	29.21	3.62	4.12
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	-0.44	10.12	23.53	7.57	-0.24
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Elys Game Technology (ELYS)	Red Rock Resorts Inc. Class A (RRR)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Rush Street Interactive Inc. Class A (RSI)
Debt to Equity	1.22	68.96	8.35	2.45	0.03
Short term debt to equity ratio	0.30	0.70	0.09	0.08	0.01
Current Ratio	0.61	0.75	0.55	0.82	1.84
Quick Ratio	0.42	0.71	0.43	0.78	1.65
Interest Coverage	-36.03	4.35	5.13	6.48	-217.80

Operating Efficiency Ratios

	Elys Game Technology (ELYS)	Red Rock Resorts Inc. Class A (RRR)	Churchill Downs (CHDN)	Boyd Gaming (BYD)	Rush Street Interactive Inc. Class A (RSI)
Debtors to sales (%)	6.08	2.62	5.28	3.14	7.95
Asset Turnover	0.98	0.51	0.39	0.57	1.56
Receivable days	20.87	8.82	20.57	10.33	25.00
Inventory Days	186.30	7.73	20.45	4.93	20.11
Payable days	1,617.02	8.95	33.36	27.07	15.99
Cash Conversion Cycle	-1,409.85	7.61	7.65	-11.81	29.12

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly