Market cap
$0 Mln
Revenue (TTM)
$43 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -25.33 | -11.74 | -2.52 | 7.60 | 4.07 |
| EBIT | 17.59 | 19.88 | -0.20 | -181.53 | -240.60 |
| Net Profit | 9.19 | 15.72 | 6.71 | -44.18 | -307.65 |
| EPS | 3.45 | 28.79 | 28.53 | 10.95 | -261.59 |
| Book Value | -- | -- | -68.99 | -37.49 | -11.94 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -33.60 | -19.72 | -30.68 | -46.01 | -33.64 |
| Net Margin
| -27.44 | -27.44 | -40.08 | -- | -- |
| Return on equity
| -97.46 | -75.02 | -318.10 | -146.70 | -79.50 |
| Return on Capital
| -86.19 | -62.44 | -- | -129.59 | -75.00 |
| Return on Assets
| -42.28 | -32.24 | -39.16 | -55.38 | -37.46 |
| Debt to Equity (x)
| -- | -- | 1.22 | 0.34 | 0.05 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
--
|
-129.59
|
-75.00
|
-53.99
|
-20.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-318.10
Lower than Peers by 336.34
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
-318.10
|
-146.70
|
-79.50
|
-66.18
|
-30.85
|
|
Peer Median
|
18.25
|
--
|
--
|
--
|
--
|
ROA
-39.16
Lower than Peers by 42.75
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
-39.16
|
-55.38
|
-37.46
|
-34.00
|
-13.49
|
|
Peer Median
|
3.59
|
--
|
--
|
--
|
--
|
EBIT Margin
-30.68
Lower than Peers by 47.17
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
-30.68
|
-46.01
|
-33.64
|
-21.15
|
1.94
|
|
Peer Median
|
16.49
|
--
|
--
|
--
|
--
|
Net Margin
-40.08
Lower than Peers by 44.41
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
-40.08
|
-42.78
|
-33.08
|
-27.44
|
-8.81
|
|
Peer Median
|
4.33
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-2.52
Lower than Peers by 9.53
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
-2.52
|
-0.06
|
0.22
|
0.08
|
0.00
|
|
Peer Median
|
7.01
|
--
|
--
|
--
|
--
|
EBIT Growth
-0.20
Lower than Peers by 8.67
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
-0.20
|
-28.16
|
-94.35
|
-1,273.08
|
650.48
|
|
Peer Median
|
8.47
|
--
|
--
|
--
|
--
|
Net Profit Growth
6.71
Lower than Peers by 5.05
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
6.71
|
-21.19
|
-51.61
|
-226.20
|
16.06
|
|
Peer Median
|
11.76
|
--
|
--
|
--
|
--
|
EPS Growth
28.53
Higher than Peers by 12.35
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
28.53
|
0.07
|
-0.30
|
-0.67
|
0.24
|
|
Peer Median
|
16.18
|
--
|
--
|
--
|
--
|
Book Value Growth
-83.91
Lower than Peers by 83.73
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
-83.91
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-0.18
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.22
Lower than Peers by 0.71
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
1.22
|
0.34
|
0.05
|
0.07
|
0.54
|
|
Peer Median
|
1.93
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.30
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
0.30
|
0.16
|
0.02
|
0.05
|
0.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.61
Lower than Peers by 0.38
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
0.61
|
0.64
|
1.16
|
1.59
|
0.64
|
|
Peer Median
|
1.00
|
--
|
--
|
--
|
--
|
Quick Ratio
0.42
Lower than Peers by 0.57
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
0.42
|
0.55
|
1.06
|
1.57
|
--
|
|
Peer Median
|
0.98
|
--
|
--
|
--
|
--
|
Interest Coverage
-36.03
Lower than Peers by 38.68
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
-36.03
|
-450.35
|
-453.04
|
-6.87
|
0.26
|
|
Peer Median
|
2.66
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
6.08
Higher than Peers by 2.50
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
6.08
|
5.12
|
5.91
|
4.35
|
3.13
|
|
Peer Median
|
3.58
|
--
|
--
|
--
|
--
|
Asset Turnover
0.98
Higher than Peers by 0.51
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
0.98
|
1.29
|
1.13
|
1.28
|
1.53
|
|
Peer Median
|
0.47
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
--
|
20.87
|
17.28
|
13.23
|
11.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
--
|
186.30
|
175.17
|
0.29
|
0.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
--
|
1,617.02
|
2,767.96
|
7.36
|
4.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
--
|
-1,409.85
|
-2,575.51
|
6.16
|
6.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
--
|
-0.47
|
-4.70
|
-11.89
|
-13.28
|
|
Peer Median
|
21.59
|
--
|
--
|
--
|
--
|
Price / Book Value
0.00
Lower than Peers by 4.84
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
0.00
|
1.19
|
3.99
|
5.86
|
4.10
|
|
Peer Median
|
4.84
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.48
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
-0.48
|
-0.44
|
-4.60
|
-14.75
|
34.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
0
Lower than Peers by 623
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Elys Game Technology (ELYS)
|
0
|
--
|
--
|
--
|
--
|
|
Peer Median
|
623
|
--
|
--
|
--
|
--
|